华联电子 (872122.OC)

+ 收藏

现金流量表(华联电子)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,437,654,459.82724,499,308.711,784,924,015.77947,082,805.25
 收到的税费返还(元) 40,736,869.3229,745,951.9156,127,486.5935,028,603.61
 收到其他与经营活动有关的现金(元) 67,816,412.9443,878,305.1724,259,169.345,636,130.43
 经营活动现金流入小计(元) 1,546,207,742.08798,123,565.791,865,310,671.70987,747,539.29
 购买商品、接受劳务支付的现金(元) 813,965,003.66473,015,873.581,185,831,767.87607,754,298.21
 支付给职工以及为职工支付的现金(元) 389,278,180.44213,722,372.49416,967,291.17228,863,308.86
 支付的各项税费(元) 54,512,200.5222,749,923.8336,557,758.8016,257,263.07
 支付其他与经营活动有关的现金(元) 77,691,608.1835,169,070.4378,164,913.9520,719,209.04
 经营活动现金流出小计(元) 1,335,446,992.80744,657,240.331,717,521,731.79873,594,079.18
 经营活动产生的现金流量净额(元) 210,760,749.2853,466,325.46147,788,939.91114,153,460.11
二、投资活动产生的现金流量
 收回投资收到的现金(元) 2,505,355.74-2,126,568.43-
 取得投资收益收到的现金(元) -1,927,055.74--595,082.11
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 637,364.633,768.00313,289.96150,515.25
 投资活动现金流入小计(元) 3,142,720.371,930,823.742,439,858.39-444,566.86
 购建固定资产、无形资产和其他长期资产支付的现金(元) 26,837,461.6342,011,656.06173,904,742.8897,732,511.00
 投资支付的现金(元) 7,000,000.007,000,000.002,911,948.53-
 投资活动现金流出小计(元) 33,837,461.6349,011,656.06176,816,691.4197,732,511.00
 投资活动产生的现金流量净额(元) -30,694,741.26-47,080,832.32-174,376,833.02-98,177,077.86
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 111,052,164.5095,738,011.05178,202,887.5481,268,789.97
 筹资活动现金流入小计(元) 111,052,164.5095,738,011.05178,202,887.5481,268,789.97
 偿还债务支付的现金(元) 177,120,000.0096,934,097.57128,124,714.5474,398,967.61
 分配股利、利润或偿付利息支付的现金(元) 7,170,189.523,435,684.025,126,314.091,758,283.53
 支付其他与筹资活动有关的现金(元) 1,377,771.48-2,881,159.54-
 筹资活动现金流出小计(元) 185,667,961.00100,369,781.59136,132,188.1776,157,251.14
 筹资活动产生的现金流量净额(元) -74,615,796.50-4,631,770.5442,070,699.375,111,538.83
四、汇率变动对现金及现金等价物的影响(元) 1,784,773.48-187,185.492,030,599.603,288,753.18
五、现金及现金等价物净增加额(元) 107,234,985.001,566,537.1117,513,405.8624,376,674.26
 加:期初现金及现金等价物余额(元) 120,434,223.38120,434,223.38102,920,817.52102,920,817.52
 期末现金及现金等价物余额(元) 227,669,208.38122,000,760.49120,434,223.38127,297,491.78
补充资料:
 净利润(元) 113,506,778.2963,433,281.89105,634,621.0069,268,111.72
 资产减值准备(元) 13,521,591.441,649,131.0712,688,462.187,605,057.30
 固定资产和投资性房地产折旧(元) 57,643,578.2427,935,201.6344,619,029.9721,512,766.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 57,643,578.2427,935,201.6344,619,029.9721,512,766.86
 无形资产摊销(元) 1,708,586.22792,145.621,288,852.70494,905.25
 长期待摊费用摊销(元) 2,407,576.791,095,519.891,710,133.571,038,993.31
 处置固定资产、无形资产和其他长期资产的损失(元) -379,453.423,214.22-23,339.22-13,812.08
 固定资产报废损失(元) 589,281.66-167,471.6814,131.63
 公允价值变动损失(元) -2,709,010.001,358,490.00145,890.001,720,085.00
 财务费用(元) 7,170,189.523,853,379.501,505,946.37-313,644.06
 投资损失(元) 342,832.62456,600.89-152,530.21-487,444.69
 递延所得税(元) -759,738.553,254,130.81-470,724.97-720,472.74
  其中:递延所得税资产减少(元) -4,322,497.82-594,772.94-1,004,918.45-720,472.74
 递延所得税负债增加(元) 3,562,759.273,848,903.75534,193.48-
 存货的减少(元) 87,250,256.5383,918,842.14-18,882,660.2919,260,258.69
 经营性应收项目的减少(元) -250,514,209.70-176,913,611.9930,583,228.40-27,174,243.97
 经营性应付项目的增加(元) 174,650,523.14-17,522,890.02-34,017,965.8030,871,878.48
 其他(元) -55,165,389.56--11,143,102.51
 现金的期末余额(元) 227,669,208.38122,000,760.49120,434,223.38127,297,491.78
 减:现金的期初余额(元) 120,434,223.38120,434,223.38102,920,817.52102,920,817.52
 现金及现金等价物的净增加额(元) 107,234,985.001,566,537.1117,513,405.8624,376,674.26
公告日期 2024-03-292023-07-262023-04-272022-08-15
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院