唯普汽车 (872019.OC)

+ 收藏

现金流量表(唯普汽车)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 172,778,968.65403,223,119.49154,274,317.88374,799,516.96192,630,885.76
 收到的税费返还(元) -12,121.13-59,215.95-
 收到其他与经营活动有关的现金(元) 613,645,903.37674,826,786.63598,883,433.28581,216,983.912,381,366.32
 经营活动现金流入小计(元) 786,424,872.021,078,062,027.25753,157,751.16956,075,716.82195,012,252.08
 购买商品、接受劳务支付的现金(元) 141,714,295.78353,562,664.52139,574,420.08300,557,638.42186,389,654.46
 支付给职工以及为职工支付的现金(元) 15,625,521.2829,925,397.5214,351,742.5929,778,299.5315,862,167.20
 支付的各项税费(元) 4,587,881.686,933,664.764,236,555.356,412,926.944,685,725.31
 支付其他与经营活动有关的现金(元) 617,529,969.52671,384,900.99596,415,410.19594,245,378.424,970,748.25
 经营活动现金流出小计(元) 779,457,668.261,061,806,627.79754,578,128.21930,994,243.31211,908,295.22
 经营活动产生的现金流量净额(元) 6,967,203.7616,255,399.46-1,420,377.0525,081,473.51-16,896,043.14
二、投资活动产生的现金流量
 收回投资收到的现金(元) 5,000,000.0012,000,000.00---
 取得投资收益收到的现金(元) 35,999.27188,045.71---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,079.8412,137.055,312.0487,600.00191.14
 投资活动现金流入小计(元) 5,037,079.1112,200,182.765,312.0487,600.00191.14
 购建固定资产、无形资产和其他长期资产支付的现金(元) 440,485.56434,807.00625,501.40516,235.53142,302.75
 投资支付的现金(元) 27,000,000.0017,000,000.00--12,000,000.00
 取得子公司及其他营业单位支付的现金净额(元) ---30,002,380.00-
 支付其他与投资活动有关的现金(元) --12,000,000.00--
 投资活动现金流出小计(元) 27,440,485.5617,434,807.0012,625,501.4030,518,615.5312,142,302.75
 投资活动产生的现金流量净额(元) -22,403,406.45-5,234,624.24-12,620,189.36-30,431,015.53-12,142,111.61
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---30,000,740.0020,000,370.00
 取得借款收到的现金(元) ----4,000,000.00
 收到其他与筹资活动有关的现金(元) ---5,300,000.005,300,000.00
 筹资活动现金流入小计(元) ---35,300,740.0029,300,370.00
 偿还债务支付的现金(元) ----10,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 2,764,328.87-39,545.5878,949.43109,545.29
 支付其他与筹资活动有关的现金(元) 1,750,023.964,774,096.061,875,630.1820,661,750.503,282,680.37
 筹资活动现金流出小计(元) 4,514,352.834,774,096.061,915,175.7620,740,699.9313,392,225.66
 筹资活动产生的现金流量净额(元) -4,514,352.83-4,774,096.06-1,915,175.7614,560,040.0715,908,144.34
五、现金及现金等价物净增加额(元) -19,950,555.526,246,679.16-15,955,742.179,210,498.05-13,130,010.41
 加:期初现金及现金等价物余额(元) 88,363,192.6282,116,513.4682,116,513.4672,906,015.4172,906,015.41
 期末现金及现金等价物余额(元) 68,412,637.1088,363,192.6266,160,771.2982,116,513.4659,776,005.00
补充资料:
 净利润(元) 5,007,718.5512,820,117.444,575,118.2411,550,074.442,577,744.60
 资产减值准备(元) 942,450.881,030,824.51407,787.02151,053.78-314,150.11
 固定资产和投资性房地产折旧(元) 91,465.72239,535.662,115,812.42219,053.772,143,853.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 91,465.72239,535.662,115,812.42219,053.772,143,853.81
 无形资产摊销(元) 5,660.4020,018.2010,878.8417,040.7235,571.24
 长期待摊费用摊销(元) 66,677.581,302,802.65665,030.151,092,634.92509,407.83
 处置固定资产、无形资产和其他长期资产的损失(元) -1,079.84-19,603.89-5,312.04-2,513,058.97-191.14
 财务费用(元) 658,366.87138,439.8891,092.941,339,263.42806,552.28
 投资损失(元) -93,213.95-191,141.43225,971.60530,846.34285,771.69
 递延所得税(元) -128,624.06474,063.15-595,962.04-979,862.21-626,949.16
  其中:递延所得税资产减少(元) -3,874,883.81-250,454.47-595,962.04-979,862.21-626,949.16
 递延所得税负债增加(元) 3,746,259.75724,517.62---
 存货的减少(元) 4,959,880.22-12,640,003.22-7,613,013.9519,861,410.11-11,127,520.89
 经营性应收项目的减少(元) 5,059,712.492,840,912.23-3,266,907.26-2,873,925.83-2,291,602.88
 经营性应付项目的增加(元) -11,629,322.136,201,291.811,969,127.03-7,363,791.30-8,894,530.41
 现金的期末余额(元) 68,412,637.1088,363,192.6266,160,771.2982,116,513.4659,776,005.00
 减:现金的期初余额(元) 88,363,192.6282,116,513.4682,116,513.4672,906,015.4172,906,015.41
 现金及现金等价物的净增加额(元) -19,950,555.526,246,679.16-15,955,742.179,210,498.05-13,130,010.41
公告日期 2024-08-232024-04-262023-08-252023-04-252022-08-25
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院