朝霞文化 (871954.OC)

+ 收藏

现金流量表(朝霞文化)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 360,003,074.11160,510,565.42210,040,383.6894,162,400.04
 收到的税费返还(元) 225,357.71-4,036.65-
 收到其他与经营活动有关的现金(元) 3,736,157.533,206,344.362,877,062.401,954,421.32
 经营活动现金流入小计(元) 363,964,589.35163,716,909.78212,921,482.7396,116,821.36
 购买商品、接受劳务支付的现金(元) 144,246,332.7046,181,225.25107,503,754.9239,585,492.15
 支付给职工以及为职工支付的现金(元) 50,404,459.2625,462,558.1546,987,256.2625,821,742.59
 支付的各项税费(元) 19,908,890.089,208,062.8113,453,655.215,996,836.13
 支付其他与经营活动有关的现金(元) 60,973,231.0038,513,139.2624,291,141.6012,057,143.27
 经营活动现金流出小计(元) 275,532,913.04119,364,985.47192,235,807.9983,461,214.14
 经营活动产生的现金流量净额(元) 88,431,676.3144,351,924.3120,685,674.7412,655,607.22
二、投资活动产生的现金流量
 收回投资收到的现金(元) 10,980,876,780.155,052,235,783.641,868,980,840.421,153,431,418.31
 取得投资收益收到的现金(元) 2,631,523.471,099,055.832,770,939.94844,420.77
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 13,800.0018,296.7012,400.002,800.00
 投资活动现金流入小计(元) 10,983,522,103.625,053,353,136.171,871,764,180.361,154,278,639.08
 购建固定资产、无形资产和其他长期资产支付的现金(元) 999,033.35135,967.002,276,594.94158,096.10
 投资支付的现金(元) 11,013,005,621.475,074,794,836.761,880,152,648.451,158,554,400.17
 投资活动现金流出小计(元) 11,014,004,654.825,074,930,803.761,882,429,243.391,158,712,496.27
 投资活动产生的现金流量净额(元) -30,482,551.20-21,577,667.59-10,665,063.03-4,433,857.19
三、筹资活动产生的现金流量
 偿还债务支付的现金(元) --3,568,965.653,568,965.65
 分配股利、利润或偿付利息支付的现金(元) 79,273,425.0011,324,775.0010,019,839.5854,037.58
 支付其他与筹资活动有关的现金(元) 1,490,400.00-1,026,800.00504,400.00
 筹资活动现金流出小计(元) 80,763,825.0011,324,775.0014,615,605.234,127,403.23
 筹资活动产生的现金流量净额(元) -80,763,825.00-11,324,775.00-14,615,605.23-4,127,403.23
五、现金及现金等价物净增加额(元) -22,814,699.8911,449,481.72-4,594,993.524,094,346.80
 加:期初现金及现金等价物余额(元) 85,567,774.0185,567,774.0190,162,767.5390,162,767.53
 期末现金及现金等价物余额(元) 62,753,074.1297,017,255.7385,567,774.0194,257,114.33
补充资料:
 净利润(元) 56,855,070.0920,866,824.5136,546,810.4714,368,542.90
 资产减值准备(元) 17,626,741.5710,669,364.2412,189,843.676,051,606.94
 固定资产和投资性房地产折旧(元) 7,067,496.862,820,922.536,331,813.682,692,217.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 7,067,496.862,820,922.536,331,813.682,692,217.65
 无形资产摊销(元) 52,065.6821,266.1832,999.0416,499.52
 处置固定资产、无形资产和其他长期资产的损失(元) -117,093.07-8,432.395,878.76496.64
 固定资产报废损失(元) 1,300.00---
 公允价值变动损失(元) -100,737.34-29,027.3029,027.30-615,355.16
 财务费用(元) 162,593.0571,055.10229,014.29147,063.23
 投资损失(元) -2,393,508.39-1,213,908.30-2,730,163.39-862,470.78
 递延所得税(元) -3,862,380.88-3,979,791.041,168,565.06-380,897.94
  其中:递延所得税资产减少(元) -3,862,380.88-3,979,791.041,181,378.94-521,922.85
 递延所得税负债增加(元) ---12,813.88141,024.91
 存货的减少(元) -19,271,627.426,572,589.64-20,013,858.403,787,217.05
 经营性应收项目的减少(元) 5,682,064.671,292,080.17-5,503,708.33-10,372,781.44
 经营性应付项目的增加(元) 26,552,131.236,729,280.77-8,311,262.83-2,778,302.33
 其他(元) 50,000.00-6,500.00-
 不涉及现金收支的投资和筹资活动金额其他项目(元) 5,050,824.02---
 现金的期末余额(元) 62,753,074.1297,017,255.7385,567,774.0194,257,114.33
 减:现金的期初余额(元) 85,567,774.0185,567,774.0190,162,767.5390,162,767.53
 现金及现金等价物的净增加额(元) -22,814,699.8911,449,481.72-4,594,993.524,094,346.80
公告日期 2024-04-122023-08-182023-04-142022-08-18
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院