阖天下 (871942.OC)

+ 收藏

现金流量表(阖天下)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年三季报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 439,400,094.672,172,071,163.53958,280,106.511,781,256,792.671,482,761,525.00887,705,038.57
 收到的税费返还(元) -170,986.34---29,914.00
 收到其他与经营活动有关的现金(元) 22,187,344.5532,023,127.096,385,960.203,236,513.677,852,419.056,766,907.93
 经营活动现金流入小计(元) 461,587,439.222,204,265,276.96964,666,066.711,784,493,306.341,490,613,944.05894,501,860.50
 购买商品、接受劳务支付的现金(元) 463,506,252.152,094,727,728.16950,204,752.101,753,715,292.011,454,871,140.85850,749,120.77
 支付给职工以及为职工支付的现金(元) 2,454,679.945,328,635.022,885,455.186,074,164.474,737,868.902,589,564.50
 支付的各项税费(元) 1,240,610.209,808,593.911,099,710.4112,343,665.633,904,965.753,860,669.69
 支付其他与经营活动有关的现金(元) 22,326,723.6945,982,011.954,050,859.709,318,309.987,429,937.365,599,269.92
 经营活动现金流出小计(元) 489,528,265.982,155,846,969.04958,240,777.391,781,451,432.091,470,943,912.86862,798,624.88
 经营活动产生的现金流量净额(元) -27,940,826.7648,418,307.926,425,289.323,041,874.2519,670,031.1931,703,235.62
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) -350.52----
 处置子公司及其他营业单位收到的现金净额(元) -1,530,000.00----
 投资活动现金流入小计(元) -1,530,350.52----
 购建固定资产、无形资产和其他长期资产支付的现金(元) -35,667,789.0964,783.72325,110.78374,680.44308,272.23
 支付其他与投资活动有关的现金(元) -1,668.58----
 投资活动现金流出小计(元) -35,669,457.6764,783.72325,110.78374,680.44308,272.23
 投资活动产生的现金流量净额(元) --34,139,107.15-64,783.72-325,110.78-374,680.44-308,272.23
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -47,893,331.2047,893,331.20---
 取得借款收到的现金(元) 75,928,541.12365,335,591.20171,498,100.00177,231,666.64131,924,645.6697,158,602.78
 收到其他与筹资活动有关的现金(元) -125,739,000.0039,710,000.0058,230,000.0012,200,000.0012,200,000.00
 筹资活动现金流入小计(元) 75,928,541.12538,967,922.40259,101,431.20235,461,666.64144,124,645.66109,358,602.78
 偿还债务支付的现金(元) 72,650,094.34292,910,565.99175,729,486.77140,096,900.00103,000,000.0081,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 4,838,022.9756,979,093.036,006,031.927,412,226.286,066,329.643,223,718.10
 支付其他与筹资活动有关的现金(元) -173,896,155.6673,425,602.68100,648,024.2264,250,000.0064,386,998.17
 筹资活动现金流出小计(元) 77,488,117.31523,785,814.68255,161,121.37248,157,150.50173,316,329.64148,610,716.27
 筹资活动产生的现金流量净额(元) -1,559,576.1915,182,107.723,940,309.83-12,695,483.86-29,191,683.98-39,252,113.49
五、现金及现金等价物净增加额(元) -29,500,402.9529,461,308.4910,300,815.43-9,978,720.39-9,896,333.23-7,857,150.10
 加:期初现金及现金等价物余额(元) 29,509,271.5547,963.0648,313.5810,026,683.4510,026,683.4510,026,683.45
 期末现金及现金等价物余额(元) 8,868.6029,509,271.5510,349,129.0147,963.06130,350.222,169,533.35
补充资料:
 净利润(元) 6,229,717.8028,818,599.5615,031,637.5628,684,527.55-11,472,612.43
 固定资产和投资性房地产折旧(元) 2,324,953.223,487,473.121,665,557.193,584,238.30-1,556,642.60
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 2,324,953.223,487,473.121,665,557.193,584,238.30-1,556,642.60
 无形资产摊销(元) -29,498.5317,699.106,324.90-17,699.10
 长期待摊费用摊销(元) 199,587.04444,689.71279,654.78283,265.05-157,726.02
 财务费用(元) 4,174,657.3010,769,131.415,666,031.929,181,612.15-3,223,718.10
 投资损失(元) -1,926,848.68-968,055.44--
 递延所得税(元) -1,278,057.06-393,404.09-644,158.73239,864.28-343,480.99
  其中:递延所得税资产减少(元) -1,278,057.06-156,438.35-644,158.73239,864.28-343,480.99
 递延所得税负债增加(元) --236,965.74----
 存货的减少(元) -27,868,330.71-28,657,750.75-46,987,157.44-51,718,513.86--44,392,696.67
 经营性应收项目的减少(元) -24,325,350.77-14,105,185.33-4,551,348.6913,266,827.75-90,518,507.98
 经营性应付项目的增加(元) 6,653,951.7045,667,325.8732,828,273.62-547,063.70--29,793,712.17
 现金的期末余额(元) 8,868.6029,509,271.5510,349,129.0147,963.06-2,169,533.35
 减:现金的期初余额(元) 29,509,271.5547,963.0648,313.5810,026,683.45-10,026,683.45
 现金及现金等价物的净增加额(元) -29,500,402.9529,461,308.4910,300,815.43-9,978,720.39--7,857,150.10
公告日期 2024-08-292024-04-292023-08-302023-04-272022-10-312022-07-28
审计意见(境内) 标准无保留意见保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院