2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 | 2022年三季报 | 2022年中报 | |
---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | ||||||
销售商品、提供劳务收到的现金(元) | 439,400,094.67 | 2,172,071,163.53 | 958,280,106.51 | 1,781,256,792.67 | 1,482,761,525.00 | 887,705,038.57 |
收到的税费返还(元) | - | 170,986.34 | - | - | - | 29,914.00 |
收到其他与经营活动有关的现金(元) | 22,187,344.55 | 32,023,127.09 | 6,385,960.20 | 3,236,513.67 | 7,852,419.05 | 6,766,907.93 |
经营活动现金流入小计(元) | 461,587,439.22 | 2,204,265,276.96 | 964,666,066.71 | 1,784,493,306.34 | 1,490,613,944.05 | 894,501,860.50 |
购买商品、接受劳务支付的现金(元) | 463,506,252.15 | 2,094,727,728.16 | 950,204,752.10 | 1,753,715,292.01 | 1,454,871,140.85 | 850,749,120.77 |
支付给职工以及为职工支付的现金(元) | 2,454,679.94 | 5,328,635.02 | 2,885,455.18 | 6,074,164.47 | 4,737,868.90 | 2,589,564.50 |
支付的各项税费(元) | 1,240,610.20 | 9,808,593.91 | 1,099,710.41 | 12,343,665.63 | 3,904,965.75 | 3,860,669.69 |
支付其他与经营活动有关的现金(元) | 22,326,723.69 | 45,982,011.95 | 4,050,859.70 | 9,318,309.98 | 7,429,937.36 | 5,599,269.92 |
经营活动现金流出小计(元) | 489,528,265.98 | 2,155,846,969.04 | 958,240,777.39 | 1,781,451,432.09 | 1,470,943,912.86 | 862,798,624.88 |
经营活动产生的现金流量净额(元) | -27,940,826.76 | 48,418,307.92 | 6,425,289.32 | 3,041,874.25 | 19,670,031.19 | 31,703,235.62 |
二、投资活动产生的现金流量 | ||||||
取得投资收益收到的现金(元) | - | 350.52 | - | - | - | - |
处置子公司及其他营业单位收到的现金净额(元) | - | 1,530,000.00 | - | - | - | - |
投资活动现金流入小计(元) | - | 1,530,350.52 | - | - | - | - |
购建固定资产、无形资产和其他长期资产支付的现金(元) | - | 35,667,789.09 | 64,783.72 | 325,110.78 | 374,680.44 | 308,272.23 |
支付其他与投资活动有关的现金(元) | - | 1,668.58 | - | - | - | - |
投资活动现金流出小计(元) | - | 35,669,457.67 | 64,783.72 | 325,110.78 | 374,680.44 | 308,272.23 |
投资活动产生的现金流量净额(元) | - | -34,139,107.15 | -64,783.72 | -325,110.78 | -374,680.44 | -308,272.23 |
三、筹资活动产生的现金流量 | ||||||
吸收投资收到的现金(元) | - | 47,893,331.20 | 47,893,331.20 | - | - | - |
取得借款收到的现金(元) | 75,928,541.12 | 365,335,591.20 | 171,498,100.00 | 177,231,666.64 | 131,924,645.66 | 97,158,602.78 |
收到其他与筹资活动有关的现金(元) | - | 125,739,000.00 | 39,710,000.00 | 58,230,000.00 | 12,200,000.00 | 12,200,000.00 |
筹资活动现金流入小计(元) | 75,928,541.12 | 538,967,922.40 | 259,101,431.20 | 235,461,666.64 | 144,124,645.66 | 109,358,602.78 |
偿还债务支付的现金(元) | 72,650,094.34 | 292,910,565.99 | 175,729,486.77 | 140,096,900.00 | 103,000,000.00 | 81,000,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 4,838,022.97 | 56,979,093.03 | 6,006,031.92 | 7,412,226.28 | 6,066,329.64 | 3,223,718.10 |
支付其他与筹资活动有关的现金(元) | - | 173,896,155.66 | 73,425,602.68 | 100,648,024.22 | 64,250,000.00 | 64,386,998.17 |
筹资活动现金流出小计(元) | 77,488,117.31 | 523,785,814.68 | 255,161,121.37 | 248,157,150.50 | 173,316,329.64 | 148,610,716.27 |
筹资活动产生的现金流量净额(元) | -1,559,576.19 | 15,182,107.72 | 3,940,309.83 | -12,695,483.86 | -29,191,683.98 | -39,252,113.49 |
五、现金及现金等价物净增加额(元) | -29,500,402.95 | 29,461,308.49 | 10,300,815.43 | -9,978,720.39 | -9,896,333.23 | -7,857,150.10 |
加:期初现金及现金等价物余额(元) | 29,509,271.55 | 47,963.06 | 48,313.58 | 10,026,683.45 | 10,026,683.45 | 10,026,683.45 |
期末现金及现金等价物余额(元) | 8,868.60 | 29,509,271.55 | 10,349,129.01 | 47,963.06 | 130,350.22 | 2,169,533.35 |
补充资料: | ||||||
净利润(元) | 6,229,717.80 | 28,818,599.56 | 15,031,637.56 | 28,684,527.55 | - | 11,472,612.43 |
固定资产和投资性房地产折旧(元) | 2,324,953.22 | 3,487,473.12 | 1,665,557.19 | 3,584,238.30 | - | 1,556,642.60 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 2,324,953.22 | 3,487,473.12 | 1,665,557.19 | 3,584,238.30 | - | 1,556,642.60 |
无形资产摊销(元) | - | 29,498.53 | 17,699.10 | 6,324.90 | - | 17,699.10 |
长期待摊费用摊销(元) | 199,587.04 | 444,689.71 | 279,654.78 | 283,265.05 | - | 157,726.02 |
财务费用(元) | 4,174,657.30 | 10,769,131.41 | 5,666,031.92 | 9,181,612.15 | - | 3,223,718.10 |
投资损失(元) | - | 1,926,848.68 | - | 968,055.44 | - | - |
递延所得税(元) | -1,278,057.06 | -393,404.09 | -644,158.73 | 239,864.28 | - | 343,480.99 |
其中:递延所得税资产减少(元) | -1,278,057.06 | -156,438.35 | -644,158.73 | 239,864.28 | - | 343,480.99 |
递延所得税负债增加(元) | - | -236,965.74 | - | - | - | - |
存货的减少(元) | -27,868,330.71 | -28,657,750.75 | -46,987,157.44 | -51,718,513.86 | - | -44,392,696.67 |
经营性应收项目的减少(元) | -24,325,350.77 | -14,105,185.33 | -4,551,348.69 | 13,266,827.75 | - | 90,518,507.98 |
经营性应付项目的增加(元) | 6,653,951.70 | 45,667,325.87 | 32,828,273.62 | -547,063.70 | - | -29,793,712.17 |
现金的期末余额(元) | 8,868.60 | 29,509,271.55 | 10,349,129.01 | 47,963.06 | - | 2,169,533.35 |
减:现金的期初余额(元) | 29,509,271.55 | 47,963.06 | 48,313.58 | 10,026,683.45 | - | 10,026,683.45 |
现金及现金等价物的净增加额(元) | -29,500,402.95 | 29,461,308.49 | 10,300,815.43 | -9,978,720.39 | - | -7,857,150.10 |
公告日期 | 2024-08-29 | 2024-04-29 | 2023-08-30 | 2023-04-27 | 2022-10-31 | 2022-07-28 |
审计意见(境内) | 标准无保留意见 | 保留意见 | ||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |