闽威实业 (871927.OC)

+ 收藏

现金流量表(闽威实业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 493,850,798.45293,303,238.97549,519,651.25314,770,440.49
 收到的税费返还(元) 6,018,317.362,086,887.2830,160,474.7716,528,574.35
 收到其他与经营活动有关的现金(元) 15,254,707.2310,378,981.814,353,983.002,434,812.83
 经营活动现金流入小计(元) 515,123,823.04305,769,108.06584,034,109.02333,733,827.67
 购买商品、接受劳务支付的现金(元) 441,279,474.90267,497,818.18547,872,300.40293,299,802.95
 支付给职工以及为职工支付的现金(元) 17,392,852.268,689,227.0720,625,773.9610,670,007.83
 支付的各项税费(元) 5,144,479.294,499,605.405,175,071.154,085,082.48
 支付其他与经营活动有关的现金(元) 15,932,089.3321,046,588.0418,669,833.098,092,264.30
 经营活动现金流出小计(元) 479,748,895.78301,733,238.69592,342,978.60316,147,157.56
 经营活动产生的现金流量净额(元) 35,374,927.264,035,869.37-8,308,869.5817,586,670.11
二、投资活动产生的现金流量
 购建固定资产、无形资产和其他长期资产支付的现金(元) 45,298,925.0337,143,683.6827,023,594.189,987,065.85
 投资活动现金流出小计(元) 45,298,925.0337,143,683.6827,023,594.189,987,065.85
 投资活动产生的现金流量净额(元) -45,298,925.03-37,143,683.68-27,023,594.18-9,987,065.85
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) --104,999,984.05-
 取得借款收到的现金(元) 44,300,000.0027,300,000.0036,800,000.0024,300,000.00
 筹资活动现金流入小计(元) 44,300,000.0027,300,000.00141,799,984.0524,300,000.00
 偿还债务支付的现金(元) 50,536,000.0034,430,000.0063,784,000.0024,134,000.00
 分配股利、利润或偿付利息支付的现金(元) 2,831,377.79583,712.655,055,002.81481,242.23
 支付其他与筹资活动有关的现金(元) 282,705.00927,136.516,204,420.402,341,525.33
 筹资活动现金流出小计(元) 53,650,082.7935,940,849.1675,043,423.2126,956,767.56
 筹资活动产生的现金流量净额(元) -9,350,082.79-8,640,849.1666,756,560.84-2,656,767.56
五、现金及现金等价物净增加额(元) -19,274,080.56-41,748,663.4731,424,097.084,942,836.70
 加:期初现金及现金等价物余额(元) 51,913,712.1051,915,952.1520,489,615.0220,489,615.02
 期末现金及现金等价物余额(元) 32,639,631.5410,167,288.6851,913,712.1025,432,451.72
补充资料:
 净利润(元) 56,064,492.7629,470,400.2248,628,328.0937,576,938.69
 资产减值准备(元) 6,794,622.95---
 固定资产和投资性房地产折旧(元) 18,032,476.529,847,126.5014,657,978.506,779,190.53
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 18,032,476.529,847,126.5014,657,978.506,779,190.53
 无形资产摊销(元) 341,682.63168,867.69342,181.17171,596.59
 长期待摊费用摊销(元) 923,981.88435,740.942,701,810.471,186,915.08
 固定资产报废损失(元) 5,041,633.51---
 财务费用(元) 2,910,822.51-1,845,700.429,896,857.532,956,245.75
 递延所得税(元) -3,746,898.70-550,341.03-725,168.66-797,715.79
  其中:递延所得税资产减少(元) -3,659,816.12-550,341.03-725,168.66-797,715.79
 递延所得税负债增加(元) -87,082.58---
 存货的减少(元) -41,905,364.56-51,091,153.29-39,729,126.661,718,781.97
 经营性应收项目的减少(元) -25,728,927.06-3,966,128.37-50,851,407.33-35,457,414.62
 经营性应付项目的增加(元) 13,130,768.8419,105,127.903,640,354.541,702,168.46
 现金的期末余额(元) 32,639,631.5410,167,288.6851,913,712.1025,432,451.72
 减:现金的期初余额(元) 51,913,712.1051,915,952.1520,489,615.0220,489,615.02
 现金及现金等价物的净增加额(元) -19,274,080.56-41,748,663.4731,424,097.084,942,836.70
公告日期 2024-04-232023-08-252023-04-272022-08-26
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院