混沌天成 (871102.OC)

+ 收藏

现金流量表(混沌天成)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
公司类型 证券证券证券证券证券
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 收取利息、手续费及佣金的现金(元) 40,743,336.6182,172,073.4548,349,217.9098,367,778.1251,934,873.79
 收到其他与经营活动有关的现金(元) 3,784,773,786.017,089,813,008.663,792,828,203.4912,701,059,755.996,992,909,385.71
 经营活动现金流入小计(元) 3,825,517,122.627,171,985,082.113,841,177,421.3912,799,427,534.117,044,844,259.50
 支付利息、手续费及佣金的现金(元) 2,466,144.582,506,234.511,362,287.224,530,435.6914,125,297.69
 支付给职工及为职工支付的现金(元) 28,695,637.4562,787,134.1732,111,575.1560,938,331.5129,012,919.85
 支付的各项税费(元) 3,142,379.8221,480,134.2320,824,002.1319,574,801.0617,807,329.22
 支付其他与经营活动有关的现金(元) 4,240,875,830.857,578,102,824.804,392,758,732.8112,982,900,720.647,912,697,116.36
 经营活动现金流出的其他项目(元) 25,270,733.3751,437,657.9424,243,067.00--
 经营活动现金流出小计(元) 4,300,450,726.077,716,313,985.654,471,299,664.3113,118,540,015.977,993,457,422.67
 经营活动产生的现金流量净额(元) -474,933,603.45-544,328,903.54-630,122,242.92-319,112,481.86-948,613,163.17
二、投资活动产生的现金流量
 收回投资所收到的现金(元) 8,189,548,850.441,089,469,004.877,633,732,006.251,438,584,341.248,575,071,102.05
 取得投资收益收到的现金(元) -94,115,827.985,191,763.68-19,299,536.1517,048,652.49125,762,908.14
 处置固定资产、无形资产及其他长期资产收回的现金净额(元) 9,340.0012,494.651,460.003,100.00-
 处置子公司及其他营业单位收到的现金(元) ---3,119,626.33-
 收到其他与投资活动有关的现金(元) -11,013,086.07---
 投资活动现金流入小计(元) 8,095,442,362.461,105,686,349.277,614,433,930.101,458,755,720.068,700,834,010.19
 投资支付的现金(元) 8,140,281,590.28835,868,860.517,382,626,760.73933,189,421.788,022,905,788.87
 购建固定资产、无形资产和其他长期资产支付的现金(元) 401,930.376,177,740.572,504,835.806,040,923.322,965,134.67
 取得子公司及其他营业单位支付的现金净额(元) ---15,978,209.66-
 支付其他与投资活动有关的现金(元) -5,530,288.54-95,246,512.49-
 投资活动现金流出小计(元) 8,140,683,520.65847,576,889.627,385,131,596.531,050,455,067.258,025,870,923.54
 投资活动产生的现金流量净额(元) -45,241,158.19258,109,459.65229,302,333.57408,300,652.81674,963,086.65
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -15,000,000.00---
  其中:子公司吸收少数股东投资收到的现金(元) -15,000,000.00---
 收到的其他与筹资活动有关的现金(元) 4,531,372.553,673,344.00-11,950,920.00-
 筹资活动现金流入小计(元) 4,531,372.5518,673,344.00-11,950,920.00-
 分配股利、利润或偿付利息支付的现金(元) ---3,917,268.824,299,576.08
 支付其他与筹资活动有关的现金(元) 6,911,429.2560,820,449.2668,650,354.81134,500,474.9199,401,473.94
 筹资活动现金流出小计(元) 6,911,429.2560,820,449.2668,650,354.81138,417,743.73103,701,050.02
 筹资活动产生的现金流量净额(元) -2,380,056.70-42,147,105.26-68,650,354.81-126,466,823.73-103,701,050.02
四、汇率变动对现金及现金等价物的影响(元) 338,912.561,459,065.381,715,418.194,702,052.934,762,325.41
五、现金及现金等价物净增加额(元) -522,215,905.78-326,907,483.77-467,754,845.97-32,576,599.85-372,588,801.13
 加:期初现金及现金等价物余额(元) 1,377,267,289.821,704,174,773.591,704,174,773.591,736,751,373.441,736,751,373.44
 期末现金及现金等价物余额(元) 855,051,384.041,377,267,289.821,236,419,927.621,704,174,773.591,364,162,572.31
补充资料:
 净利润(元) -67,029,674.22-183,167,299.83-15,137,827.07-219,092,913.53-113,242,410.83
 固定资产和投资性房地产折旧(元) 1,721,357.652,970,100.661,387,411.532,412,801.141,166,945.74
 固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 1,721,357.652,970,100.661,387,411.532,412,801.141,166,945.74
 无形资产及长期待摊费用等摊销(元) 734,783.681,503,087.11781,237.511,655,022.26916,511.56
  其中:无形资产摊销(元) 416,925.97865,293.85417,484.01525,044.41217,245.36
 长期待摊费用摊销(元) 317,857.71637,793.26363,753.501,129,977.85699,266.20
 处置固定资产、无形资产和其他长期资产的损失(元) --48,858.69---
 固定资产报废损失(元) 92,938.2212,016.704,742.862,380.19-
 公允价值变动损失(元) -38,101,175.677,495,331.78-39,842,609.03322,811,770.69201,783,680.82
 财务费用(元) 365,671.86-319,823.17474,316.686,644,327.121,270,871.67
 投资损失(元) 93,070,769.7169,851,003.1225,526,854.72-80,160,819.70-77,966,775.69
 递延所得税(元) -13,312,356.71-21,834,954.895,623,339.23-73,765,309.31-44,772,675.94
  其中:递延所得税资产减少(元) -13,939,266.54-20,427,242.886,742,107.04-33,151,918.84-3,240,913.98
 递延所得税负债增加(元) 626,909.83-1,407,712.01-1,118,767.81-40,613,390.47-41,531,761.96
 存货的减少(元) -21,819,723.421,643,897.8311,813,830.925,850,996.3024,301,767.18
 经营性应收项目的减少(元) -623,513,229.01515,325,749.40-127,601,367.55641,409,743.06-987,556,335.52
 经营性应付项目的增加(元) 185,496,695.53-1,016,541,821.20-500,812,756.13-943,240,695.2837,304,164.44
 不涉及现金收支的投资和筹资活动金额其他项目(元) 4,691,794.369,537,682.131,189,120.36--
 现金的期末余额(元) 855,051,384.041,377,267,289.821,236,419,927.621,704,174,773.591,364,162,572.31
 减:现金的期初余额(元) 1,377,267,289.821,704,174,773.591,704,174,773.591,736,751,373.441,736,751,373.44
 现金及现金等价物的净增加额(元) -522,215,905.78-326,907,483.77-467,754,845.97-32,576,599.85-372,588,801.13
公告日期 2024-08-272024-03-252023-08-292023-03-272022-08-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院