开心文化 (870968.OC)

+ 收藏

现金流量表(开心文化)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 747,692,171.321,294,135,110.96470,536,716.42734,625,843.65259,694,580.67
 收到其他与经营活动有关的现金(元) 48,232,533.109,822,547.8132,481,942.298,260,745.6421,064,478.05
 经营活动现金流入小计(元) 795,924,704.421,303,957,658.77503,018,658.71742,886,589.29280,759,058.72
 购买商品、接受劳务支付的现金(元) 389,680,354.41535,097,060.21243,670,700.89444,554,904.20156,373,913.51
 支付给职工以及为职工支付的现金(元) 97,765,717.57136,796,382.3762,835,647.93100,420,866.7949,552,046.24
 支付的各项税费(元) 55,348,377.3239,792,575.3831,244,057.8829,070,047.1522,362,056.87
 支付其他与经营活动有关的现金(元) 400,215,456.30373,237,880.27179,970,905.04137,746,916.0156,576,959.63
 经营活动现金流出小计(元) 943,009,905.601,084,923,898.23517,721,311.74711,792,734.15284,864,976.25
 经营活动产生的现金流量净额(元) -147,085,201.18219,033,760.54-14,702,653.0331,093,855.14-4,105,917.53
二、投资活动产生的现金流量
 收回投资收到的现金(元) 302,474,784.61341,000,400.00111,047,542.90326,000,000.0023,500,000.00
 取得投资收益收到的现金(元) -932,913.71187,638.82332,180.99182,867.78
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 23,939.8763,833.0011,746.009,517.021,517.50
 投资活动现金流入小计(元) 302,498,724.48341,997,146.71111,246,927.72326,341,698.0123,684,385.28
 购建固定资产、无形资产和其他长期资产支付的现金(元) 3,357,377.8262,978,083.1913,290,000.1929,148,256.70856,062.00
 投资支付的现金(元) 212,000,000.00411,000,400.0091,000,000.00316,000,000.00-
 投资活动现金流出小计(元) 215,357,377.82473,978,483.19104,290,000.19345,148,256.70856,062.00
 投资活动产生的现金流量净额(元) 87,141,346.66-131,981,336.486,956,927.53-18,806,558.6922,828,323.28
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 27,000,000.0041,000,000.0030,780,000.00--
 筹资活动现金流入小计(元) 27,000,000.0041,000,000.0030,780,000.00--
 偿还债务支付的现金(元) 2,050,000.02683,333.34-14,420,000.00500,000.00
 分配股利、利润或偿付利息支付的现金(元) 15,832,514.0231,165,287.5812,406,388.9112,402,262.3512,303,437.54
 支付其他与筹资活动有关的现金(元) 7,026,414.3510,889,612.776,499,331.818,543,713.164,689,651.83
 筹资活动现金流出小计(元) 24,908,928.3942,738,233.6918,905,720.7235,365,975.5117,493,089.37
 筹资活动产生的现金流量净额(元) 2,091,071.61-1,738,233.6911,874,279.28-35,365,975.51-17,493,089.37
五、现金及现金等价物净增加额(元) -57,852,782.9185,314,190.374,128,553.78-23,078,679.061,229,316.38
 加:期初现金及现金等价物余额(元) 104,507,894.2919,193,703.9219,193,703.9242,272,382.9842,272,382.98
 期末现金及现金等价物余额(元) 46,655,111.38104,507,894.2923,322,257.7019,193,703.9243,501,699.36
补充资料:
 净利润(元) 2,376,411.53191,838,664.3021,822,054.6182,923,143.5518,946,868.99
 资产减值准备(元) 68,205,102.4256,652,762.0552,212,183.0256,787,432.1244,731,389.67
 固定资产和投资性房地产折旧(元) 880,538.001,373,409.47497,555.43856,450.32388,845.96
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 880,538.001,373,409.47497,555.43856,450.32388,845.96
 长期待摊费用摊销(元) 944,693.10936,582.08471,635.30375,745.00118,767.67
 处置固定资产、无形资产和其他长期资产的损失(元) -96,755.54-746.00--
 固定资产报废损失(元) 114,392.65136,005.47-38,392.8129,192.01
 公允价值变动损失(元) ----47,542.90-
 财务费用(元) 1,228,219.021,845,621.44679,687.04667,451.57478,100.42
 投资损失(元) -474,784.61-885,370.82-187,638.83-332,180.99-182,867.78
 递延所得税(元) -11,864,577.52-330,654.35-3,274,884.86-5,072,602.95-3,880,169.92
  其中:递延所得税资产减少(元) -11,882,021.29-314,434.51-3,260,832.08-5,080,195.90-3,877,690.36
 递延所得税负债增加(元) 17,443.77-16,219.84-14,052.787,592.95-2,479.56
 存货的减少(元) -151,984,705.67-61,107,452.90-103,505,997.62-101,454,024.42-86,860,663.32
 经营性应收项目的减少(元) -39,215,728.41-32,543,228.11-23,657,205.09-25,967,456.13-50,569,425.27
 经营性应付项目的增加(元) -24,010,040.2250,768,044.4634,955,775.374,648,191.8768,506,672.96
 其他(元) ---10,449,000.00-
 现金的期末余额(元) 46,655,111.38104,507,894.2923,322,257.7019,193,703.9243,501,699.36
 减:现金的期初余额(元) 104,507,894.2919,193,703.9219,193,703.9242,272,382.9842,272,382.98
 现金及现金等价物的净增加额(元) -57,852,782.9185,314,190.374,128,553.78-23,078,679.061,229,316.38
公告日期 2024-08-222024-04-252023-08-222023-04-112022-08-10
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院