浦漕科技 (870382.OC)

+ 收藏

现金流量表(浦漕科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 404,251,610.03698,043,316.63277,888,444.79633,532,380.70249,024,065.25
 收到其他与经营活动有关的现金(元) 3,009,088.578,079,373.694,006,139.5423,675,199.699,823,080.69
 经营活动现金流入小计(元) 407,260,698.60706,122,690.32281,894,584.33657,207,580.39258,847,145.94
 购买商品、接受劳务支付的现金(元) 434,316,344.40627,878,206.69290,360,665.20674,773,477.73279,830,866.29
 支付给职工以及为职工支付的现金(元) 9,195,456.6411,515,963.977,238,894.6110,657,801.246,466,793.05
 支付的各项税费(元) 5,582,618.1513,510,808.0310,232,638.5814,187,155.118,692,151.21
 支付其他与经营活动有关的现金(元) 11,157,935.3624,210,679.9411,901,767.4632,633,370.0418,812,749.07
 经营活动现金流出小计(元) 460,252,354.55677,115,658.63319,733,965.85732,251,804.12313,802,559.62
 经营活动产生的现金流量净额(元) -52,991,655.9529,007,031.69-37,839,381.52-75,044,223.73-54,955,413.68
二、投资活动产生的现金流量
 收回投资收到的现金(元) -38,640,000.00---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -4,367,220.00---
 投资活动现金流入小计(元) -43,007,220.00---
 购建固定资产、无形资产和其他长期资产支付的现金(元) 3,697,575.307,579,127.681,615,254.491,209,273.38710,454.38
 投资活动现金流出小计(元) 3,697,575.307,579,127.681,615,254.491,209,273.38710,454.38
 投资活动产生的现金流量净额(元) -3,697,575.3035,428,092.32-1,615,254.49-1,209,273.38-710,454.38
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -20,000,000.001,130,770.00--
  其中:子公司吸收少数股东投资收到的现金(元) -20,000,000.001,130,770.00--
 取得借款收到的现金(元) 79,000,000.00113,000,000.0063,000,000.0073,000,000.0035,000,000.00
 收到其他与筹资活动有关的现金(元) 18,772,000.0087,400,000.0059,469,230.0064,600,000.0022,600,000.00
 筹资活动现金流入小计(元) 97,772,000.00220,400,000.00123,600,000.00137,600,000.0057,600,000.00
 偿还债务支付的现金(元) 71,000,000.0081,000,000.0035,000,000.0056,300,000.0015,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 2,291,472.224,954,209.771,794,666.723,344,695.461,593,621.15
 支付其他与筹资活动有关的现金(元) 14,527,448.18102,643,900.0038,045,100.0039,636,700.0027,636,700.00
 筹资活动现金流出小计(元) 87,818,920.40188,598,109.7774,839,766.7299,281,395.4644,230,321.15
 筹资活动产生的现金流量净额(元) 9,953,079.6031,801,890.2348,760,233.2838,318,604.5413,369,678.85
五、现金及现金等价物净增加额(元) -46,736,151.6596,237,014.249,305,597.27-37,934,892.57-42,296,189.21
 加:期初现金及现金等价物余额(元) 102,454,923.556,217,909.316,217,909.3144,152,801.8844,152,801.88
 期末现金及现金等价物余额(元) 55,718,771.90102,454,923.5515,523,506.586,217,909.311,856,612.67
补充资料:
 净利润(元) 27,409.8540,310,362.9910,165,400.6030,573,657.3812,704,408.45
 资产减值准备(元) -267,359.78418,369.16154,523.121,012,629.59815,831.18
 固定资产和投资性房地产折旧(元) 2,172,789.403,373,262.211,822,152.613,539,571.451,795,492.34
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 2,172,789.403,373,262.211,822,152.613,539,571.451,795,492.34
 无形资产摊销(元) 14,588.97149,671.3884,836.28169,672.5684,836.28
 长期待摊费用摊销(元) 120,000.00----
 处置固定资产、无形资产和其他长期资产的损失(元) --1,378,331.95--67,964.51
 固定资产报废损失(元) ---67,964.51-
 财务费用(元) 2,559,450.935,387,431.322,614,184.294,214,649.051,788,320.16
 投资损失(元) --23,349,905.74744,993.88902,691.16433,859.77
 递延所得税(元) -485,023.39-331,278.97-520,837.13-672,891.78-418,301.03
  其中:递延所得税资产减少(元) -169,104.06-1,792,635.74-520,837.13-672,891.78-418,301.03
 递延所得税负债增加(元) -315,919.331,461,356.77---
 存货的减少(元) -101,849,882.6425,400,169.93-9,482,607.30-41,315,973.10-49,546,977.53
 经营性应收项目的减少(元) 15,142,101.8836,924,358.5915,439,190.19-85,045,979.91-14,383,792.32
 经营性应付项目的增加(元) 15,702,477.55-57,772,449.27-62,503,361.837,387,097.72-10,594,583.86
 不涉及现金收支的投资和筹资活动金额其他项目(元) -6,413,194.57---
 现金的期末余额(元) 55,718,771.90102,454,923.5515,523,506.586,217,909.311,856,612.67
 减:现金的期初余额(元) 102,454,923.556,217,909.316,217,909.3144,152,801.8844,152,801.88
 现金及现金等价物的净增加额(元) -46,736,151.6596,237,014.249,305,597.27-37,934,892.57-42,296,189.21
公告日期 2024-08-232024-04-252023-08-222023-04-042022-08-25
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院