鹏源药业 (870253.OC)

+ 收藏

现金流量表(鹏源药业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 827,299,682.59397,539,445.40732,395,750.47319,023,756.35
 收到其他与经营活动有关的现金(元) 1,433,046.04449,808.54482,823.72231,708.54
 经营活动现金流入小计(元) 828,732,728.63397,989,253.94732,878,574.19319,255,464.89
 购买商品、接受劳务支付的现金(元) 700,783,883.17317,028,713.76623,202,261.40268,884,645.38
 支付给职工以及为职工支付的现金(元) 49,696,512.9324,553,646.7138,226,636.5018,211,273.68
 支付的各项税费(元) 19,369,354.9510,325,507.0015,497,030.147,498,400.62
 支付其他与经营活动有关的现金(元) 52,610,818.8841,930,553.9927,175,365.8925,452,419.33
 经营活动现金流出小计(元) 822,460,569.93393,838,421.46704,101,293.93320,046,739.01
 经营活动产生的现金流量净额(元) 6,272,158.704,150,832.4828,777,280.26-791,274.12
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 46,000.0040,000.0011,000.006,000.00
 投资活动现金流入小计(元) 46,000.0040,000.0011,000.006,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 7,241,441.802,480,828.643,556,344.042,054,072.17
 投资活动现金流出小计(元) 7,241,441.802,480,828.643,556,344.042,054,072.17
 投资活动产生的现金流量净额(元) -7,195,441.80-2,440,828.64-3,545,344.04-2,048,072.17
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 20,460,000.003,500,000.0022,518,347.7219,518,347.72
 收到其他与筹资活动有关的现金(元) 3,868,822.11-318,203.68-
 筹资活动现金流入小计(元) 24,328,822.113,500,000.0022,836,551.4019,518,347.72
 偿还债务支付的现金(元) 14,820,000.007,500,000.0022,332,814.2814,554,466.56
 分配股利、利润或偿付利息支付的现金(元) 55,818.8420,950.57327,755.30243,985.00
 支付其他与筹资活动有关的现金(元) 8,265,678.31-20,599,762.25-
 筹资活动现金流出小计(元) 23,141,497.157,520,950.5743,260,331.8314,798,451.56
 筹资活动产生的现金流量净额(元) 1,187,324.96-4,020,950.57-20,423,780.434,719,896.16
五、现金及现金等价物净增加额(元) 264,041.86-2,310,946.734,808,155.791,880,549.87
 加:期初现金及现金等价物余额(元) 7,067,531.707,067,531.702,259,375.912,259,375.91
 期末现金及现金等价物余额(元) 7,331,573.564,756,584.977,067,531.704,139,925.78
补充资料:
 净利润(元) 5,240,510.326,245,145.7325,292,196.359,702,963.95
 资产减值准备(元) 2,100,781.47-3,053,031.58-
 固定资产和投资性房地产折旧(元) 1,731,485.33707,277.451,017,092.56444,609.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 1,731,485.33707,277.451,017,092.56444,609.25
 无形资产摊销(元) 95,882.4047,941.2092,806.0445,304.32
 长期待摊费用摊销(元) 1,012,217.24418,280.06392,347.7297,898.14
 处置固定资产、无形资产和其他长期资产的损失(元) 131,306.2066,073.83-37,080.819,602.80
 固定资产报废损失(元) 8,594.07---
 财务费用(元) 1,130,444.39569,129.30946,187.82243,985.00
 递延所得税(元) 240,375.81-234,202.03-588,475.79-53,097.66
  其中:递延所得税资产减少(元) 559,493.27-234,202.03-588,475.79-53,097.66
 递延所得税负债增加(元) -319,117.46---
 存货的减少(元) -22,543,926.31-43,266,669.62-24,336,946.52-30,300,767.07
 经营性应收项目的减少(元) -3,855,894.3220,252,472.28-60,062,073.43-66,563,604.33
 经营性应付项目的增加(元) 16,725,782.7217,795,593.5879,854,068.8684,427,829.64
 现金的期末余额(元) 7,331,573.564,756,584.977,067,531.704,139,925.78
 减:现金的期初余额(元) 7,067,531.707,067,531.702,259,375.912,259,375.91
 现金及现金等价物的净增加额(元) 264,041.86-2,310,946.734,808,155.791,880,549.87
公告日期 2024-04-252023-08-252023-04-202022-08-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院