金晖股份 (870102.OC)

+ 收藏

现金流量表(金晖股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年三季报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 89,093,419.7336,427,978.20121,828,132.4863,948,377.2338,057,601.69
 收到的税费返还(元) ---10,326.38-
 收到其他与经营活动有关的现金(元) 22,812,955.941,599,422.66964,795.376,175,656.47708,383.95
 经营活动现金流入小计(元) 111,906,375.6738,027,400.86122,792,927.8570,134,360.0838,765,985.64
 购买商品、接受劳务支付的现金(元) 40,359,209.2813,441,803.13126,229,541.0459,472,342.1931,850,397.85
 支付给职工以及为职工支付的现金(元) 7,543,383.334,019,637.107,136,754.525,172,276.683,363,595.17
 支付的各项税费(元) 8,465,814.586,440,487.842,609,917.544,967,729.573,831,811.56
 支付其他与经营活动有关的现金(元) 26,001,323.058,120,477.212,636,957.8820,686,111.138,225,160.71
 经营活动现金流出小计(元) 82,369,730.2432,022,405.28138,613,170.9890,298,459.5747,270,965.29
 经营活动产生的现金流量净额(元) 29,536,645.436,004,995.58-15,820,243.13--8,504,979.65
二、投资活动产生的现金流量
 购建固定资产、无形资产和其他长期资产支付的现金(元) 72,943,281.2435,660,779.1013,145,775.392,054,591.001,714,513.00
 投资活动现金流出小计(元) 72,943,281.2435,660,779.1013,145,775.392,054,591.001,714,513.00
 投资活动产生的现金流量净额(元) -72,943,281.24-35,660,779.10-13,145,775.39-2,054,591.00-1,714,513.00
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 50,001,996.0050,001,996.00---
 取得借款收到的现金(元) 50,000,000.0015,000,000.0050,000,000.0050,000,000.0015,000,000.00
 筹资活动现金流入小计(元) 100,001,996.0065,001,996.0050,000,000.0050,000,000.0015,000,000.00
 偿还债务支付的现金(元) 50,000,000.0020,000,000.0025,000,000.0025,000,000.0010,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 2,144,407.751,198,233.351,837,308.031,182,881.62681,430.56
 筹资活动现金流出小计(元) 52,144,407.7521,198,233.3526,837,308.0326,182,881.6210,681,430.56
 筹资活动产生的现金流量净额(元) 47,857,588.2543,803,762.6523,162,691.9723,817,118.384,318,569.44
五、现金及现金等价物净增加额(元) 4,450,952.4414,147,979.13-5,803,326.551,598,427.89-5,900,923.21
 加:期初现金及现金等价物余额(元) 4,479,881.054,479,881.0510,283,207.6010,283,207.6010,283,207.60
 期末现金及现金等价物余额(元) 8,930,833.4918,627,860.184,479,881.0511,881,635.494,382,284.39
补充资料:
 净利润(元) -12,406,861.29-6,684,563.885,822,385.75-4,773,066.87
 资产减值准备(元) ---11,887.05-2,064,892.62
 固定资产和投资性房地产折旧(元) 4,622,456.792,283,577.793,638,195.90-1,776,542.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 4,622,456.792,283,577.793,638,195.90-1,776,542.55
 无形资产摊销(元) 651,927.42276,784.21191,830.76-51,623.88
 处置固定资产、无形资产和其他长期资产的损失(元) -20,120.69----
 财务费用(元) 2,209,407.751,185,455.471,837,308.03-681,430.56
 递延所得税(元) -2,504,470.00-272,127.71-435,087.87--151,469.66
  其中:递延所得税资产减少(元) -2,504,470.00-272,127.71-435,087.87--151,469.66
 存货的减少(元) 5,153,770.03-1,042,802.3013,821,806.30-13,050,574.01
 经营性应收项目的减少(元) 64,872,136.42-18,299,800.5837,958,700.56-65,948,918.82
 经营性应付项目的增加(元) -35,501,108.1126,744,287.85-82,598,094.26--96,700,559.30
 现金的期末余额(元) 8,930,833.4918,627,860.184,479,881.05-4,382,284.39
 减:现金的期初余额(元) 4,479,881.054,479,881.0510,283,207.60-10,283,207.60
 现金及现金等价物的净增加额(元) 4,450,952.4414,147,979.13-5,803,326.55--5,900,923.21
公告日期 2024-04-242023-08-252023-04-212022-10-312022-07-28
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院