宏昌重工 (839942.OC)

+ 收藏

现金流量表(宏昌重工)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 321,746,363.28609,256,281.33308,122,427.58555,901,165.39218,877,393.13
 收到的税费返还(元) 717,154.99825,359.4386,306.83--
 收到其他与经营活动有关的现金(元) 1,559,182.63103,883,972.10365,147.9320,954,951.531,817,333.98
 经营活动现金流入小计(元) 324,022,700.90713,965,612.86308,573,882.34576,856,116.92220,694,727.11
 购买商品、接受劳务支付的现金(元) 244,902,390.65513,727,088.06249,308,513.70466,372,716.00187,216,589.79
 支付给职工以及为职工支付的现金(元) 15,541,648.0222,620,126.1311,557,737.5223,913,892.3111,383,906.26
 支付的各项税费(元) 7,394,673.3422,879,022.7012,118,823.8921,549,359.639,935,060.68
 支付其他与经营活动有关的现金(元) 27,895,917.84118,262,375.552,618,008.2332,765,817.722,517,421.31
 经营活动现金流出小计(元) 295,734,629.85677,488,612.44275,603,083.34544,601,785.66211,052,978.04
 经营活动产生的现金流量净额(元) 28,288,071.0536,477,000.4232,970,799.0032,254,331.269,641,749.07
二、投资活动产生的现金流量
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,310,898.003,352,546.591,892,914.761,502,430.00635,150.00
 投资活动现金流出小计(元) 1,310,898.003,352,546.591,892,914.761,502,430.00635,150.00
 投资活动产生的现金流量净额(元) -1,310,898.00-3,352,546.59-1,892,914.76-1,502,430.00-635,150.00
三、筹资活动产生的现金流量
 取得借款收到的现金(元) -91,900,000.00-39,000,000.0016,000,000.00
 筹资活动现金流入小计(元) -91,900,000.00-39,000,000.0016,000,000.00
 偿还债务支付的现金(元) 600,000.00108,038,805.7611,414,659.2254,478,701.5519,938,661.21
 分配股利、利润或偿付利息支付的现金(元) 3,977,513.9011,977,345.426,937,981.9010,305,730.355,040,623.69
 筹资活动现金流出小计(元) 4,577,513.90120,016,151.1818,352,641.1264,784,431.9024,979,284.90
 筹资活动产生的现金流量净额(元) -4,577,513.90-28,116,151.18-18,352,641.12-25,784,431.90-8,979,284.90
四、汇率变动对现金及现金等价物的影响(元) 473,874.0392,072.82386,866.641,812,993.53185,147.80
五、现金及现金等价物净增加额(元) 22,873,533.185,100,375.4713,112,109.766,780,462.89212,461.97
 加:期初现金及现金等价物余额(元) 15,577,745.6010,477,370.1310,477,370.133,696,907.243,695,189.69
 期末现金及现金等价物余额(元) 38,451,278.7815,577,745.6023,589,479.8910,477,370.133,907,651.66
补充资料:
 净利润(元) 22,010,712.9848,994,905.4348,994,905.4341,295,627.0012,125,840.89
 固定资产和投资性房地产折旧(元) 6,527,084.2218,056,938.6918,056,938.6915,112,429.687,497,438.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 6,527,084.2218,056,938.6918,056,938.6915,112,429.687,497,438.22
 无形资产摊销(元) -1,089,382.741,089,382.74869,842.01-
 固定资产报废损失(元) -1,802,437.771,802,437.77--
 财务费用(元) 4,028,119.6410,626,615.4810,626,615.488,666,333.904,057,283.75
 递延所得税(元) --221,635.97-221,635.97-20,798.33-
  其中:递延所得税资产减少(元) --221,635.97-221,635.97-20,798.33-
 存货的减少(元) 283,435,258.65230,300.10230,300.1036,101,765.56323,123,818.09
 经营性应收项目的减少(元) -300,937,562.98-26,758,712.73-26,758,712.73-20,303,038.44-351,252,601.25
 经营性应付项目的增加(元) 13,224,458.54-18,820,804.24-18,820,804.24-49,606,485.6813,877,507.40
 现金的期末余额(元) 38,451,278.7815,577,745.6015,577,745.6010,477,370.133,907,651.66
 减:现金的期初余额(元) 15,577,745.6010,477,370.1310,477,370.133,696,907.243,695,189.69
 现金及现金等价物的净增加额(元) 22,873,533.185,100,375.475,100,375.476,780,462.89212,461.97
公告日期 2024-08-262024-04-302023-08-252023-04-212022-08-29
审计意见(境内) 保留意见保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院