比例聚合 (839621.OC)

+ 收藏

现金流量表(比例聚合)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 248,431,009.84573,317,872.39262,995,389.57527,774,301.41275,069,860.63
 收到其他与经营活动有关的现金(元) 287,122.351,741,834.491,644,046.101,486,483.22910,860.65
 经营活动现金流入小计(元) 248,718,132.19575,059,706.88264,639,435.67529,260,784.63275,980,721.28
 购买商品、接受劳务支付的现金(元) 204,531,124.79457,079,039.02208,169,889.02418,409,878.88212,606,107.12
 支付给职工以及为职工支付的现金(元) 12,120,657.5923,464,880.9011,698,577.3221,476,834.3210,399,110.67
 支付的各项税费(元) 4,475,948.3720,349,822.008,295,429.3517,825,743.0111,449,967.86
 支付其他与经营活动有关的现金(元) 5,638,562.3313,705,782.617,356,578.6529,980,498.8813,791,585.20
 经营活动现金流出小计(元) 226,766,293.08514,599,524.53235,520,474.34487,692,955.09248,246,770.85
 经营活动产生的现金流量净额(元) 21,951,839.1160,460,182.3529,118,961.3341,567,829.5427,733,950.43
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 725,813.72--30,088.499,784.07
 收到其他与投资活动有关的现金(元) 74,867.61401,330.1764,910.8525,900.2064,936.76
 投资活动现金流入小计(元) 800,681.33401,330.1764,910.8555,988.6974,720.83
 购建固定资产、无形资产和其他长期资产支付的现金(元) 10,874,527.936,223,073.544,208,359.947,701,559.9833,407,684.26
 支付其他与投资活动有关的现金(元) ---74,505.00-
 投资活动现金流出小计(元) 10,874,527.936,223,073.544,208,359.947,776,064.9833,407,684.26
 投资活动产生的现金流量净额(元) -10,073,846.60-5,821,743.37-4,143,449.09-7,720,076.29-33,332,963.43
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 76,300,000.0090,021,500.0046,000,000.00181,600,000.00111,100,000.00
 筹资活动现金流入小计(元) 76,300,000.0090,021,500.0046,000,000.00181,600,000.00111,100,000.00
 偿还债务支付的现金(元) 46,000,000.0092,100,000.0042,000,000.00164,600,000.0066,600,000.00
 分配股利、利润或偿付利息支付的现金(元) 60,343,899.7922,520,064.9921,441,377.7958,673,768.4722,064,466.12
 筹资活动现金流出小计(元) 106,343,899.79114,620,064.9963,441,377.79223,273,768.4788,664,466.12
 筹资活动产生的现金流量净额(元) -30,043,899.79-24,598,564.99-17,441,377.79-41,673,768.4722,435,533.88
四、汇率变动对现金及现金等价物的影响(元) 56,387.53259,523.55503,881.471,073,014.95-13,190.36
五、现金及现金等价物净增加额(元) -18,109,519.7530,299,397.548,038,015.92-6,753,000.2716,823,330.52
 加:期初现金及现金等价物余额(元) 35,937,109.375,637,711.835,637,711.8312,390,712.1012,390,712.10
 期末现金及现金等价物余额(元) 17,827,589.6235,937,109.3713,675,727.755,637,711.8329,214,042.62
补充资料:
 净利润(元) 25,051,949.9367,324,876.3232,047,809.3347,601,221.1926,668,568.49
 固定资产和投资性房地产折旧(元) 2,581,070.845,079,017.822,530,968.925,253,268.632,512,387.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 2,581,070.845,079,017.822,530,968.925,253,268.632,512,387.17
 无形资产摊销(元) 93,693.42187,386.8493,693.42187,386.8493,693.42
 长期待摊费用摊销(元) 2,056,027.653,025,872.861,540,250.952,832,876.451,437,026.61
 处置固定资产、无形资产和其他长期资产的损失(元) ----10,010.63-9,784.07
 固定资产报废损失(元) 150.00----
 公允价值变动损失(元) -65,700.00-111,600.0088,300.0049,500.00-
 财务费用(元) 1,369,380.822,420,064.991,434,528.473,473,768.472,042,177.33
 投资损失(元) -393,789.27-2,012,133.24226,886.64-1,323,912.16-387,106.40
 递延所得税(元) -290,541.78-19,138.40-281,505.98-199,444.73-278,503.55
  其中:递延所得税资产减少(元) -290,541.78-19,138.40-281,505.98-199,444.73-278,503.55
 存货的减少(元) 950,177.34-9,361,506.287,705,541.322,013,585.79-3,863,599.19
 经营性应收项目的减少(元) -23,170,256.45-1,830,912.02-41,667,545.72-7,514,982.17-43,653,535.08
 经营性应付项目的增加(元) 11,775,826.35-4,496,245.8023,466,272.47-11,792,529.7641,377,148.23
 现金的期末余额(元) 17,827,589.6235,937,109.3713,675,727.755,637,711.8329,214,042.62
 减:现金的期初余额(元) 35,937,109.375,637,711.835,637,711.8312,390,712.1012,390,712.10
 现金及现金等价物的净增加额(元) -18,109,519.7530,299,397.548,038,015.92-6,753,000.2716,823,330.52
公告日期 2024-08-232024-04-232023-08-232023-04-202022-08-25
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院