福投股份 (839351.OC)

+ 收藏

现金流量表(福投股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,340,069,043.363,388,515,160.471,468,731,576.744,194,615,345.821,973,846,211.25
 收到的税费返还(元) -13,819.29-6,650,890.25419,704.58
 收到其他与经营活动有关的现金(元) 1,772,182.2726,485,840.2718,966,383.5827,061,687.975,101,945.53
 经营活动现金流入小计(元) 1,341,841,225.633,415,014,820.031,487,697,960.324,228,327,924.041,979,367,861.36
 购买商品、接受劳务支付的现金(元) 1,199,118,412.633,483,674,186.781,504,225,321.053,594,696,890.531,446,349,969.53
 支付给职工以及为职工支付的现金(元) 53,725,412.91143,987,969.4854,289,547.13144,187,034.6257,749,759.33
 支付的各项税费(元) 10,895,866.5237,143,503.9627,330,809.22114,993,516.1583,684,715.47
 支付其他与经营活动有关的现金(元) 15,523,930.5136,107,121.6320,556,312.1124,279,685.4315,725,942.50
 经营活动现金流出小计(元) 1,279,263,622.573,700,912,781.851,606,401,989.513,878,157,126.731,603,510,386.83
 经营活动产生的现金流量净额(元) 62,577,603.06-285,897,961.82-118,704,029.19350,170,797.31375,857,474.53
二、投资活动产生的现金流量
 收回投资收到的现金(元) 108,001,864.91157,666,109.45178,666,109.4576,347,392.19-
 取得投资收益收到的现金(元) 1,416,540.422,333,710.27309,775.214,066,858.74654,460.28
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -19,878,693.72150,745.721,848,707.402,251,873.40
 投资活动现金流入小计(元) 109,418,405.33179,878,513.44179,126,630.3882,262,958.332,906,333.68
 购建固定资产、无形资产和其他长期资产支付的现金(元) 18,121,094.8327,294,215.3316,144,039.1261,145,621.7119,753,945.57
 投资支付的现金(元) 238,242.94167,001,864.91179,666,109.45167,666,109.45243,000,000.00
 支付其他与投资活动有关的现金(元) -66,153.354,880.382,700,154.57-
 投资活动现金流出小计(元) 18,359,337.77194,362,233.59195,815,028.95231,511,885.73262,753,945.57
 投资活动产生的现金流量净额(元) 91,059,067.56-14,483,720.15-16,688,398.57-149,248,927.40-259,847,611.89
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -1,781,500.00-3,302,600.003,302,600.00
  其中:子公司吸收少数股东投资收到的现金(元) -1,781,500.00-3,302,600.003,302,600.00
 取得借款收到的现金(元) 99,620,000.00428,621,606.586,671,606.5845,723,867.9816,033,377.03
 收到其他与筹资活动有关的现金(元) 8,000,000.00----
 筹资活动现金流入小计(元) 107,620,000.00430,403,106.586,671,606.5849,026,467.9819,335,977.03
 偿还债务支付的现金(元) 313,072,716.96154,000,000.002,001,772.5826,482,540.7210,295,347.37
 分配股利、利润或偿付利息支付的现金(元) 12,173,538.1364,290,591.78430,472.64142,681,119.01112,228,184.59
  其中:子公司支付给少数股东的股利、利润(元) ---88,011,634.2860,000,000.00
 支付其他与筹资活动有关的现金(元) 7,692,381.4412,142,385.643,558,062.5010,008,202.93631,920.75
 筹资活动现金流出小计(元) 332,938,636.53230,432,977.425,990,307.72179,171,862.66123,155,452.71
 筹资活动产生的现金流量净额(元) -225,318,636.53199,970,129.16681,298.86-130,145,394.68-103,819,475.68
五、现金及现金等价物净增加额(元) -71,681,965.91-100,411,552.81-134,711,128.9070,776,475.2312,190,386.96
 加:期初现金及现金等价物余额(元) 102,965,565.01203,377,117.82203,377,117.82132,600,642.59132,600,642.59
 期末现金及现金等价物余额(元) 31,283,599.10102,965,565.0168,665,988.92203,377,117.82144,791,029.55
补充资料:
 净利润(元) -100,987,637.45-30,862,742.10-104,954,376.3682,302,102.3561,965,636.34
 资产减值准备(元) 10,160.10363,149.93-41,624,745.7866,690.00
 固定资产和投资性房地产折旧(元) 10,576,018.8122,841,416.8712,311,327.5624,799,253.5512,858,428.80
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 10,576,018.8122,841,416.8712,311,327.5624,799,253.5512,858,428.80
 无形资产摊销(元) 555,502.461,063,232.51474,609.281,072,045.06620,442.03
 长期待摊费用摊销(元) 530,905.52883,762.29407,625.511,556,008.06824,953.70
 处置固定资产、无形资产和其他长期资产的损失(元) 135,760.56-9,674,702.97-38,275.29710,792.83742,691.02
 固定资产报废损失(元) ---11,861.672,114.34
 财务费用(元) 1,931,007.492,435,625.98585,838.491,943,612.25770,134.38
 投资损失(元) -1,149,412.14-30,835,992.76-7,636,237.789,923,067.63-2,069,924.35
 递延所得税(元) 8,821.57-25,647,429.863,519,139.59-3,949,341.84-
  其中:递延所得税资产减少(元) 8,821.57-25,341,740.173,739,370.51-2,964,869.37-
 递延所得税负债增加(元) --305,689.69-220,230.92-984,472.47-
 存货的减少(元) -88,687.95581,246.13848,173.5275,582.17279,999.17
 经营性应收项目的减少(元) 198,707,861.06-214,647,364.249,381,492.67234,981,895.95-48,308,883.43
 经营性应付项目的增加(元) -52,760,649.86-283,222.50-23,208,782.06-52,555,444.1777,060,947.99
 其他(元) 1,950,100.31-3,594,617.02-12,513,661.79796,371.07265,599,917.38
 现金的期末余额(元) 31,283,599.10102,965,565.0168,665,988.92203,377,117.82144,791,029.55
 减:现金的期初余额(元) 102,965,565.01203,377,117.82203,377,117.82132,600,642.59132,600,642.59
 现金及现金等价物的净增加额(元) -71,681,965.91-100,411,552.81-134,711,128.9070,776,475.2312,190,386.96
公告日期 2024-08-272024-04-262023-08-292023-04-272022-08-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院