方大咨询 (839296.OC)

+ 收藏

现金流量表(方大咨询)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 262,662,353.37128,470,452.15275,199,862.11137,169,110.36
 收到的税费返还(元) 20,746.7720,775.0063,796.7334,521.01
 收到其他与经营活动有关的现金(元) 115,198,472.3945,682,188.32245,289,450.9172,561,458.87
 经营活动现金流入小计(元) 377,881,572.53174,173,415.47520,553,109.75209,765,090.24
 购买商品、接受劳务支付的现金(元) 76,736,665.6745,849,198.9784,183,436.9846,742,178.65
 支付给职工以及为职工支付的现金(元) 179,108,043.0785,088,952.15182,023,012.3679,325,455.53
 支付的各项税费(元) 21,439,171.3411,367,012.8819,442,889.1510,387,382.39
 支付其他与经营活动有关的现金(元) 140,616,767.7973,083,874.78168,023,186.4680,108,298.12
 经营活动现金流出小计(元) 417,900,647.87215,389,038.78453,672,524.95216,563,314.69
 经营活动产生的现金流量净额(元) -40,019,075.34-41,215,623.3166,880,584.80-6,798,224.45
二、投资活动产生的现金流量
 收到其他与投资活动有关的现金(元) 198,618,586.37136,403,205.39210,341,338.6348,070,059.58
 投资活动现金流入小计(元) 198,618,586.37136,403,205.39210,341,338.6348,070,059.58
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,285,492.00312,841.851,310,098.511,140,168.51
 支付其他与投资活动有关的现金(元) 198,000,000.00154,000,000.00210,000,000.0048,000,000.00
 投资活动现金流出小计(元) 199,285,492.00154,312,841.85211,310,098.5149,140,168.51
 投资活动产生的现金流量净额(元) -666,905.63-17,909,636.46-968,759.88-1,070,108.93
三、筹资活动产生的现金流量
 取得借款收到的现金(元) --10,970,000.007,800,000.00
 收到其他与筹资活动有关的现金(元) -91,865.14--
 筹资活动现金流入小计(元) -91,865.1410,970,000.007,800,000.00
 偿还债务支付的现金(元) 10,970,000.0010,970,000.0017,500,000.008,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 10,170,113.21170,113.21830,160.24421,905.57
 支付其他与筹资活动有关的现金(元) 691,920.00384,240.002,253,600.00-
 筹资活动现金流出小计(元) 21,832,033.2111,524,353.2120,583,760.248,421,905.57
 筹资活动产生的现金流量净额(元) -21,832,033.21-11,432,488.07-9,613,760.24-621,905.57
四、汇率变动对现金及现金等价物的影响(元) 0.06---
五、现金及现金等价物净增加额(元) -62,518,014.12-70,557,747.8456,298,064.68-8,490,238.95
 加:期初现金及现金等价物余额(元) 83,754,021.7983,754,021.7927,455,957.1127,455,957.11
 期末现金及现金等价物余额(元) 21,236,007.6713,196,273.9583,754,021.7918,965,718.16
补充资料:
 净利润(元) 10,726,999.5425,771,960.5433,070,618.6414,788,003.77
 资产减值准备(元) 5,716,826.151,837,079.161,793,176.021,470,632.46
 固定资产和投资性房地产折旧(元) 1,531,283.291,005,210.511,937,287.19946,096.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 1,531,283.291,005,210.511,937,287.19946,096.17
 无形资产摊销(元) 69,460.0834,730.0490,980.0846,730.04
 长期待摊费用摊销(元) 337,986.72337,986.721,835,693.321,577,119.94
 处置固定资产、无形资产和其他长期资产的损失(元) 282,139.17--328.83-
 固定资产报废损失(元) 464,557.47---
 财务费用(元) 436,425.16280,806.081,043,286.34526,035.67
 投资损失(元) -618,586.37-403,205.39-341,338.63-70,059.58
 递延所得税(元) -2,845,841.34-838,131.721,936,013.44-1,797,201.72
  其中:递延所得税资产减少(元) -2,776,920.15-838,131.721,936,013.44-1,797,201.72
 递延所得税负债增加(元) -68,921.19---
 经营性应收项目的减少(元) -22,235,212.59-40,561,253.615,029,379.81-11,512,939.11
 经营性应付项目的增加(元) -49,099,720.19-32,598,860.3931,041,139.05-22,396,839.56
 现金的期末余额(元) 21,236,007.6713,196,273.9583,754,021.7918,965,718.16
 减:现金的期初余额(元) 83,754,021.7983,754,021.7927,455,957.1127,455,957.11
 现金及现金等价物的净增加额(元) -62,518,014.12-70,557,747.8456,298,064.68-8,490,238.95
公告日期 2024-04-292023-07-312023-04-272022-08-26
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院