合佳医药 (838641.OC)

+ 收藏

现金流量表(合佳医药)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 816,230,332.71380,352,666.81788,815,200.45318,552,659.22163,548,432.16
 收到的税费返还(元) 39,379,908.6112,975,965.1848,330,572.5924,544,215.3913,101,429.32
 收到其他与经营活动有关的现金(元) 22,776,358.9233,372,700.456,024,283.581,578,951.54339,091.99
 经营活动现金流入小计(元) 878,386,600.24426,701,332.44843,170,056.62344,675,826.15176,988,953.47
 购买商品、接受劳务支付的现金(元) 619,234,818.80314,991,476.30568,495,339.17277,733,325.56160,325,509.03
 支付给职工以及为职工支付的现金(元) 77,511,018.0837,317,036.4161,940,753.6129,648,709.7816,714,309.96
 支付的各项税费(元) 36,550,093.5420,252,377.3521,752,622.8110,810,180.594,688,110.22
 支付其他与经营活动有关的现金(元) 96,329,519.5240,382,026.3661,127,051.7724,250,699.2014,021,799.58
 经营活动现金流出小计(元) 829,625,449.94412,942,916.42713,315,767.36342,442,915.13195,749,728.79
 经营活动产生的现金流量净额(元) 48,761,150.3013,758,416.02129,854,289.262,232,911.02-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 58,677,518.3215,015,792.4219,000,000.0015,000,000.008,000,000.00
 取得投资收益收到的现金(元) 154,385.5121,068.7392,448.2926,365.3510,529.50
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) --1,800,000.00--
 收到其他与投资活动有关的现金(元) 11,500,000.00-30,000,000.00--
 投资活动现金流入小计(元) 70,331,903.8315,036,861.1550,892,448.2915,026,365.358,010,529.50
 购建固定资产、无形资产和其他长期资产支付的现金(元) 48,941,550.2614,366,608.7546,286,235.0916,829,299.5022,513,572.07
 投资支付的现金(元) 49,650,000.0052,102,568.09102,000,000.0041,000,000.00-
 质押贷款净增加额(元) 40,108,789.84----
 支付其他与投资活动有关的现金(元) 1,210,000.0060,000.0032,300,000.002,346,250.0030,000,000.00
 投资活动现金流出小计(元) 139,910,340.1066,529,176.84180,586,235.0960,175,549.5052,513,572.07
 投资活动产生的现金流量净额(元) -69,578,436.27-51,492,315.69-129,693,786.80-45,149,184.15-44,503,042.57
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 266,289,005.00160,275,567.00253,063,556.72127,349,092.0255,218,480.02
 收到其他与筹资活动有关的现金(元) 90,238,480.913,141,783.291,810,727.66--
 筹资活动现金流入小计(元) 356,527,485.91163,417,350.29254,874,284.38127,349,092.0255,218,480.02
 偿还债务支付的现金(元) 169,789,748.96105,215,378.87231,195,235.7869,152,651.4529,960,885.75
 分配股利、利润或偿付利息支付的现金(元) 14,483,054.427,118,485.6413,654,374.496,757,170.463,115,598.61
 支付其他与筹资活动有关的现金(元) 111,327,503.227,140,404.0019,191,450.004,863,771.00234,171.00
 筹资活动现金流出小计(元) 295,600,306.60119,474,268.51264,041,060.2780,773,592.9133,310,655.36
 筹资活动产生的现金流量净额(元) 60,927,179.3143,943,081.78-9,166,775.8946,575,499.1121,907,824.66
四、汇率变动对现金及现金等价物的影响(元) 1,517,650.751,129,806.752,230,186.83615,200.45-258,930.55
五、现金及现金等价物净增加额(元) 41,627,544.097,338,988.86-6,776,086.604,274,426.43-41,614,923.78
 加:期初现金及现金等价物余额(元) 52,074,175.5152,074,175.5158,850,262.1158,850,262.1158,850,262.11
 期末现金及现金等价物余额(元) 93,701,719.6059,413,164.3752,074,175.5163,124,688.5417,235,338.33
补充资料:
 净利润(元) 71,551,701.0031,018,180.4762,191,954.9430,063,259.80-
 资产减值准备(元) 619,758.36--855,839.48--
 固定资产和投资性房地产折旧(元) 122,153,654.2319,881,375.1239,545,589.5820,661,812.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 121,520,200.5119,564,648.2638,912,135.8920,661,812.98-
     投资性房地产折旧(元) 633,453.72316,726.86633,453.69--
 无形资产摊销(元) 1,946,185.35389,404.50533,062.96283,627.32-
 长期待摊费用摊销(元) 3,789,163.081,883,893.983,624,435.951,892,025.39-
 处置固定资产、无形资产和其他长期资产的损失(元) ---27,965.06-
 固定资产报废损失(元) 290,782.18-486,038.00--
 公允价值变动损失(元) 318,848.41----
 财务费用(元) 15,266,102.117,102,000.2113,639,254.695,947,070.48-
 投资损失(元) -181,903.8321,068.73-92,448.29-26,365.35-
 递延所得税(元) 3,932,051.24-896,014.88948,919.32-138,053.94-
  其中:递延所得税资产减少(元) -1,963,043.58-896,014.88948,919.32-138,053.94-
 递延所得税负债增加(元) 5,895,094.82----
 存货的减少(元) -27,552,275.84-81,307,816.03-63,652,333.34-75,493,449.68-
 经营性应收项目的减少(元) -146,478,076.49-39,845,134.3142,263,340.85-241,839,062.74-
 经营性应付项目的增加(元) -1,561,042.1777,048,537.9139,139,207.52258,114,911.60-
 现金的期末余额(元) 93,701,719.6059,413,164.3752,074,175.5163,124,688.54-
 减:现金的期初余额(元) 52,074,175.5152,074,175.5158,850,262.1158,850,262.11-
 现金及现金等价物的净增加额(元) 41,627,544.097,338,988.86-6,776,086.604,274,426.43-
公告日期 2024-04-222023-08-232023-04-212022-08-242022-04-28
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院