| 2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 | 2022年中报 | |
|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||
| 销售商品、提供劳务收到的现金(元) | 20,153,006.18 | 45,009,407.78 | 21,913,773.18 | 43,370,718.29 | 20,516,951.37 |
| 收到的税费返还(元) | 1,008,461.38 | 4,076,411.97 | 2,647,750.43 | 2,769,625.81 | 1,672,391.40 |
| 收到其他与经营活动有关的现金(元) | 486,027.52 | 1,760,146.89 | 496,423.89 | 1,476,362.50 | 588,507.42 |
| 经营活动现金流入小计(元) | 21,647,495.08 | 50,845,966.64 | 25,057,947.50 | 47,616,706.60 | 22,777,850.19 |
| 购买商品、接受劳务支付的现金(元) | 3,054,390.09 | 7,109,088.84 | 2,394,993.52 | 8,880,854.72 | 3,690,958.41 |
| 支付给职工以及为职工支付的现金(元) | 11,035,353.55 | 20,939,342.80 | 10,203,051.17 | 20,128,873.96 | 10,305,115.81 |
| 支付的各项税费(元) | 1,942,127.34 | 4,133,588.56 | 1,636,027.91 | 5,242,848.44 | 2,535,332.59 |
| 支付其他与经营活动有关的现金(元) | 937,755.38 | 1,823,807.85 | 1,476,752.74 | 2,033,265.32 | 992,604.30 |
| 经营活动现金流出小计(元) | 16,969,626.36 | 34,005,828.05 | 15,710,825.34 | 36,285,842.44 | 17,524,011.11 |
| 经营活动产生的现金流量净额(元) | 4,677,868.72 | 16,840,138.59 | 9,347,122.16 | 11,330,864.16 | 5,253,839.08 |
| 二、投资活动产生的现金流量 | |||||
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 460,618.00 | 838,269.00 | 118,174.00 | 2,936,042.12 | 865,223.02 |
| 投资活动现金流出小计(元) | 460,618.00 | 838,269.00 | 118,174.00 | 2,936,042.12 | 865,223.02 |
| 投资活动产生的现金流量净额(元) | -460,618.00 | -838,269.00 | -118,174.00 | -2,936,042.12 | -865,223.02 |
| 三、筹资活动产生的现金流量 | |||||
| 取得借款收到的现金(元) | 2,500,000.00 | 6,010,000.00 | 4,000,000.00 | 12,000,000.00 | 6,000,000.00 |
| 筹资活动现金流入小计(元) | 2,500,000.00 | 6,010,000.00 | 4,000,000.00 | 12,000,000.00 | 6,000,000.00 |
| 偿还债务支付的现金(元) | 4,000,000.00 | 6,010,000.00 | 4,000,000.00 | 10,000,000.00 | 4,000,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 2,177.77 | 7,340,238.90 | - | 16,500,240.00 | 9,172,197.22 |
| 支付其他与筹资活动有关的现金(元) | 1,002,316.79 | 2,169,746.27 | 1,002,316.79 | 2,111,988.35 | 1,110,052.98 |
| 筹资活动现金流出小计(元) | 5,004,494.56 | 15,519,985.17 | 5,002,316.79 | 28,612,228.35 | 14,282,250.20 |
| 筹资活动产生的现金流量净额(元) | -2,504,494.56 | -9,509,985.17 | -1,002,316.79 | -16,612,228.35 | -8,282,250.20 |
| 五、现金及现金等价物净增加额(元) | 1,712,756.16 | 6,491,884.42 | 8,226,631.37 | -8,217,406.31 | -3,893,634.14 |
| 加：期初现金及现金等价物余额(元) | 17,769,331.89 | 11,277,447.47 | 11,277,447.47 | 19,494,853.78 | 19,494,853.78 |
| 期末现金及现金等价物余额(元) | 19,482,088.05 | 17,769,331.89 | 19,504,078.84 | 11,277,447.47 | 15,601,219.64 |
| 补充资料： | |||||
| 净利润(元) | 2,488,920.79 | 7,883,132.09 | 4,325,489.80 | 10,508,053.92 | 4,661,711.28 |
| 固定资产和投资性房地产折旧(元) | 1,802,020.62 | 4,028,752.32 | 2,105,705.46 | 3,999,457.58 | 2,015,825.00 |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 1,802,020.62 | 4,028,752.32 | 2,105,705.46 | 3,999,457.58 | 2,015,825.00 |
| 无形资产摊销(元) | 5,395.26 | 10,790.52 | 5,395.26 | 141,817.64 | 84,011.64 |
| 长期待摊费用摊销(元) | 52,354.14 | 626,993.11 | 313,585.56 | 588,134.04 | 313,585.56 |
| 固定资产报废损失(元) | - | - | - | - | 2,540.32 |
| 财务费用(元) | 169,065.72 | 411,908.12 | 205,763.44 | 122,789.63 | 62,941.33 |
| 递延所得税(元) | -34,368.03 | -64,778.83 | -21,667.48 | 194,198.32 | -37,434.82 |
| 其中：递延所得税资产减少(元) | -34,368.03 | -26,253.74 | -1,819.76 | -54,444.49 | -37,434.82 |
| 递延所得税负债增加(元) | - | -38,525.09 | -19,847.72 | 248,642.81 | - |
| 存货的减少(元) | 1,198,933.47 | 833,579.09 | 674,259.50 | -813,610.98 | -450,102.40 |
| 经营性应收项目的减少(元) | -1,227,844.96 | 1,246,224.11 | 627,045.25 | -2,821,733.49 | -1,002,022.53 |
| 经营性应付项目的增加(元) | 188,993.60 | 1,990,285.95 | 1,317,701.42 | -910,541.57 | -595,767.24 |
| 现金的期末余额(元) | 19,482,088.05 | 17,769,331.89 | 19,504,078.84 | 11,277,447.47 | 15,601,219.64 |
| 减：现金的期初余额(元) | 17,769,331.89 | 11,277,447.47 | 11,277,447.47 | 19,494,853.78 | 19,494,853.78 |
| 现金及现金等价物的净增加额(元) | 1,712,756.16 | 6,491,884.42 | 8,226,631.37 | -8,217,406.31 | -3,893,634.14 |
| 公告日期 | 2024-08-16 | 2024-04-18 | 2023-08-18 | 2023-04-21 | 2022-08-18 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |