海峡人力 (837983.OC)

+ 收藏

现金流量表(海峡人力)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年三季报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,815,650,075.673,387,225,443.301,689,607,064.212,775,739,081.152,183,886,805.171,424,127,165.95
 收到的税费返还(元) ---26,867.721,567,705.461,533,628.93
 收到其他与经营活动有关的现金(元) 25,344,847.4694,716,782.062,019,062,566.6849,223,444.011,689,490,752.971,111,898,336.85
 经营活动现金流入小计(元) 1,840,994,923.133,481,942,225.363,708,669,630.892,824,989,392.883,874,945,263.602,537,559,131.73
 购买商品、接受劳务支付的现金(元) 1,769,176,152.142,972,714,400.8488,418,174.282,509,930,746.50190,849,493.3579,807,566.93
 支付给职工以及为职工支付的现金(元) 40,075,782.8561,283,335.191,541,483,735.4935,756,106.641,915,301,972.691,289,797,804.92
 支付的各项税费(元) 123,658,613.53306,709,231.82149,039,990.86193,118,651.38141,970,519.7198,486,420.35
 支付其他与经营活动有关的现金(元) 45,296,430.0842,877,904.342,015,204,727.0165,546,019.701,700,315,645.521,148,999,361.23
 经营活动现金流出小计(元) 1,978,206,978.603,383,584,872.193,794,146,627.642,804,351,524.223,948,437,631.272,617,091,153.43
 经营活动产生的现金流量净额(元) -137,212,055.4798,357,353.17-85,476,996.7520,637,868.66--79,532,021.70
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 400.00--17,964.0817,964.0817,964.08
 投资活动现金流入小计(元) 400.00--17,964.0817,964.0817,964.08
 购建固定资产、无形资产和其他长期资产支付的现金(元) 604,082.3911,305,532.341,837,702.515,683,478.701,959,434.691,102,146.69
 投资活动现金流出小计(元) 604,082.3911,305,532.341,837,702.515,683,478.701,959,434.691,102,146.69
 投资活动产生的现金流量净额(元) -603,682.39-11,305,532.34-1,837,702.51-5,665,514.62-1,941,470.61-1,084,182.61
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -28,020,713.0028,180,713.004,900,000.001,000,000.00-
  其中:子公司吸收少数股东投资收到的现金(元) ---4,900,000.00--
 取得借款收到的现金(元) 114,700,000.00138,300,000.0082,300,000.00143,700,000.0095,000,000.0046,100,000.00
 筹资活动现金流入小计(元) 114,700,000.00166,320,713.00110,480,713.00148,600,000.0096,000,000.0046,100,000.00
 偿还债务支付的现金(元) 10,300,000.00155,600,000.0040,000,000.00141,663,000.0085,705,860.8347,078,000.00
 分配股利、利润或偿付利息支付的现金(元) 1,197,165.5842,261,617.31991,943.4826,983,170.61717,920.87430,631.24
 支付其他与筹资活动有关的现金(元) 1,446,882.322,021,431.16-1,360,967.73--
 筹资活动现金流出小计(元) 12,944,047.90199,883,048.4740,991,943.48170,007,138.3486,423,781.7047,508,631.24
 筹资活动产生的现金流量净额(元) 101,755,952.10-33,562,335.4769,488,769.52-21,407,138.349,576,218.30-1,408,631.24
五、现金及现金等价物净增加额(元) -36,059,785.7653,489,485.36-17,825,929.74-6,434,784.30-65,857,619.98-82,024,835.55
 加:期初现金及现金等价物余额(元) 218,513,358.36165,023,873.00165,013,664.93171,458,657.30171,458,657.30171,458,657.30
 期末现金及现金等价物余额(元) 182,453,572.60218,513,358.36147,187,735.19165,023,873.00105,601,037.3289,433,821.75
补充资料:
 净利润(元) 19,928,058.0954,510,718.7519,309,025.3735,637,151.08-12,118,367.29
 固定资产和投资性房地产折旧(元) 783,404.051,478,253.79719,881.121,165,175.15-526,677.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 783,404.051,478,253.79719,881.121,165,175.15-526,677.08
 无形资产摊销(元) 532,240.42695,625.96296,102.28557,457.73-265,764.55
 长期待摊费用摊销(元) 537,788.441,105,255.62507,965.34742,512.24-286,589.85
 处置固定资产、无形资产和其他长期资产的损失(元) 8,449.031,522.701,336.73-9,197.60--10,024.08
 固定资产报废损失(元) -2,100.20----
 财务费用(元) 1,275,753.772,217,304.53718,107.591,093,601.20-75,169.83
 递延所得税(元) -309,727.89-323,540.21-984,824.67-1,625,328.03--860,457.88
  其中:递延所得税资产减少(元) -210,126.62-671,514.51-984,824.67-1,475,883.55--860,457.88
 递延所得税负债增加(元) -99,601.27347,974.30--149,444.48--
 存货的减少(元) -1,391,001.92662,070.53--2,921,731.98--
 经营性应收项目的减少(元) -30,212,521.16-25,021,994.36-74,843,496.76-97,452,947.72--69,798,842.18
 经营性应付项目的增加(元) -131,531,200.4961,350,787.44-35,858,576.1875,730,923.59--26,182,381.79
 不涉及现金收支的投资和筹资活动金额其他项目(元) -3,821,605.06-548,212.52--
 现金的期末余额(元) 182,453,572.60218,513,358.36147,187,735.19165,023,873.00-89,433,821.75
 减:现金的期初余额(元) 218,513,358.36165,023,873.00165,013,664.93171,458,657.30-171,458,657.30
 现金及现金等价物的净增加额(元) -36,059,785.7653,489,485.36-17,825,929.74-6,434,784.30--82,024,835.55
公告日期 2024-08-202024-04-292023-08-312023-04-262022-12-052022-08-31
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院