| 2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 | 2022年中报 | |
|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||
| 销售商品、提供劳务收到的现金(元) | 143,408,378.42 | 338,988,527.84 | 147,292,334.51 | 385,646,720.72 | 142,923,687.52 |
| 收到的税费返还(元) | 684,521.19 | 1,012,930.26 | 854,915.28 | 2,201,902.87 | 2,201,902.87 |
| 收到其他与经营活动有关的现金(元) | 11,673,209.23 | 14,786,754.46 | 5,628,843.09 | 14,253,480.08 | 9,532,428.17 |
| 经营活动现金流入小计(元) | 155,766,108.84 | 354,788,212.56 | 153,776,092.88 | 402,102,103.67 | 154,658,018.56 |
| 购买商品、接受劳务支付的现金(元) | 115,122,289.01 | 220,871,457.08 | 110,253,921.48 | 281,179,746.02 | 144,304,535.75 |
| 支付给职工以及为职工支付的现金(元) | 28,274,783.70 | 52,227,830.27 | 30,104,960.36 | 51,152,513.55 | 26,037,732.99 |
| 支付的各项税费(元) | 8,113,458.84 | 43,164,184.45 | 19,579,058.30 | 21,342,244.04 | 7,754,478.96 |
| 支付其他与经营活动有关的现金(元) | 11,162,353.96 | 24,705,523.38 | 7,176,310.13 | 13,699,142.07 | 3,445,855.94 |
| 经营活动现金流出小计(元) | 162,672,885.51 | 340,968,995.18 | 167,114,250.27 | 367,373,645.68 | 181,542,603.64 |
| 经营活动产生的现金流量净额(元) | -6,906,776.67 | 13,819,217.38 | -13,338,157.39 | 34,728,457.99 | -26,884,585.08 |
| 二、投资活动产生的现金流量 | |||||
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | - | 190,000.00 | 80,000.00 |
| 投资活动现金流入小计(元) | - | - | - | 190,000.00 | 80,000.00 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 444,566.19 | 1,886,057.00 | 1,303,613.00 | 1,953,910.44 | 977,835.46 |
| 投资活动现金流出小计(元) | 444,566.19 | 1,886,057.00 | 1,303,613.00 | 1,953,910.44 | 977,835.46 |
| 投资活动产生的现金流量净额(元) | -444,566.19 | -1,886,057.00 | -1,303,613.00 | -1,763,910.44 | -897,835.46 |
| 三、筹资活动产生的现金流量 | |||||
| 取得借款收到的现金(元) | - | - | - | 19,500,000.00 | 19,500,000.00 |
| 筹资活动现金流入小计(元) | - | - | - | 19,500,000.00 | 19,500,000.00 |
| 偿还债务支付的现金(元) | - | - | - | 29,500,000.00 | 10,000,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 25,250,000.00 | 22,611,062.52 | 22,220,000.00 | 16,622,906.21 | 16,360,218.74 |
| 筹资活动现金流出小计(元) | 25,250,000.00 | 22,611,062.52 | 22,220,000.00 | 46,122,906.21 | 26,360,218.74 |
| 筹资活动产生的现金流量净额(元) | -25,250,000.00 | -22,611,062.52 | -22,220,000.00 | -26,622,906.21 | -6,860,218.74 |
| 四、汇率变动对现金及现金等价物的影响(元) | 31,144.64 | 24,287.61 | 6,881.63 | 475,720.63 | 431,132.27 |
| 五、现金及现金等价物净增加额(元) | -32,570,198.22 | -10,653,614.53 | -36,854,888.76 | 6,817,361.97 | -34,211,507.01 |
| 加：期初现金及现金等价物余额(元) | 43,988,173.66 | 54,641,788.19 | 54,641,788.19 | 47,824,426.22 | 47,824,426.22 |
| 期末现金及现金等价物余额(元) | 11,417,975.44 | 43,988,173.66 | 17,786,899.43 | 54,641,788.19 | 13,612,919.21 |
| 补充资料： | |||||
| 净利润(元) | 16,299,416.47 | 42,207,503.48 | 19,984,616.68 | 41,653,533.61 | 16,311,347.00 |
| 资产减值准备(元) | 1,025,890.73 | 325,700.25 | 196,778.28 | 1,755,208.56 | 746,100.38 |
| 固定资产和投资性房地产折旧(元) | 2,975,533.69 | 6,981,510.79 | 2,986,808.84 | 5,990,143.31 | 3,017,013.52 |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 2,975,533.69 | 6,981,510.79 | 2,986,808.84 | 5,990,143.31 | 3,017,013.52 |
| 无形资产摊销(元) | 322,265.28 | 644,530.56 | 322,265.28 | 444,247.73 | 213,020.10 |
| 长期待摊费用摊销(元) | 237,595.55 | 365,289.58 | 165,442.23 | 210,264.36 | 85,789.68 |
| 处置固定资产、无形资产和其他长期资产的损失(元) | 8,360.85 | - | - | 120,902.95 | 117,997.13 |
| 固定资产报废损失(元) | - | 2,036.01 | - | - | - |
| 财务费用(元) | 343,024.24 | 391,062.52 | 22,785.99 | 452,211.77 | 209,281.24 |
| 投资损失(元) | - | -16,636.07 | -109,093.33 | -129,938.99 | -72,114.07 |
| 递延所得税(元) | -318,403.67 | -89,828.50 | -342,915.59 | -675,142.79 | -517,446.27 |
| 其中：递延所得税资产减少(元) | -318,403.67 | -28,978.13 | -342,915.59 | -675,142.79 | -517,446.27 |
| 递延所得税负债增加(元) | - | -60,850.37 | - | - | - |
| 存货的减少(元) | -1,920,341.54 | 9,323,138.00 | -131,885.95 | -14,291,148.98 | -17,448,742.08 |
| 经营性应收项目的减少(元) | -29,906,407.85 | -76,013,896.58 | -45,159,293.01 | 47,304,284.85 | -146,048.41 |
| 经营性应付项目的增加(元) | 265,721.86 | 27,174,965.03 | 6,209,629.77 | -53,231,626.40 | -32,796,328.60 |
| 现金的期末余额(元) | 11,417,975.44 | 43,988,173.66 | 17,786,899.43 | 54,641,788.19 | 13,612,919.21 |
| 减：现金的期初余额(元) | 43,988,173.66 | 54,641,788.19 | 54,641,788.19 | 47,824,426.22 | 47,824,426.22 |
| 现金及现金等价物的净增加额(元) | -32,570,198.22 | -10,653,614.53 | -36,854,888.76 | 6,817,361.97 | -34,211,507.01 |
| 公告日期 | 2024-08-27 | 2024-04-18 | 2023-08-24 | 2023-04-26 | 2022-08-25 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |