圣邦人力 (837953.OC)

+ 收藏

现金流量表(圣邦人力)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 433,387,910.28930,198,795.69452,757,598.001,116,980,201.93700,330,282.09
 收到的税费返还(元) ---263,482.87-
 收到其他与经营活动有关的现金(元) 293,957.01417,491.0810,564,961.161,094,811.711,244,240.13
 经营活动现金流入小计(元) 433,681,867.29930,616,286.77463,322,559.161,118,338,496.51701,574,522.22
 支付给职工以及为职工支付的现金(元) 415,937,752.75904,760,002.13441,209,445.261,093,579,383.70676,866,416.84
 支付的各项税费(元) 6,869,700.0111,907,671.485,977,816.1912,412,514.6219,073,686.81
 支付其他与经营活动有关的现金(元) 2,300,807.134,593,880.8316,654,497.287,077,895.4210,076,260.03
 经营活动现金流出小计(元) 425,108,259.89921,261,554.44463,841,758.731,113,069,793.74706,016,363.68
 经营活动产生的现金流量净额(元) 8,573,607.409,354,732.33-519,199.575,268,702.77-4,441,841.46
二、投资活动产生的现金流量
 收回投资收到的现金(元) 60,912,437.73144,629,471.3854,711,868.82209,135,153.65135,591,752.24
 取得投资收益收到的现金(元) 1,450,021.3327,195.201,035,905.29538,536.00499,009.02
 处置子公司及其他营业单位收到的现金净额(元) ---7,738,910.77-
 收到其他与投资活动有关的现金(元) 3,585,000.008,467,500.00---
 投资活动现金流入小计(元) 65,947,459.06153,124,166.5855,747,774.11217,412,600.42136,090,761.26
 购建固定资产、无形资产和其他长期资产支付的现金(元) -825,675.84417,955.7592,171.00-
 投资支付的现金(元) 48,493,899.16158,971,432.7564,499,742.84223,926,271.34139,707,192.05
 支付其他与投资活动有关的现金(元) -7,400,000.00-660,222.00-
 投资活动现金流出小计(元) 48,493,899.16167,197,108.5964,917,698.59224,678,664.34139,707,192.05
 投资活动产生的现金流量净额(元) 17,453,559.90-14,072,942.01-9,169,924.48-7,266,063.92-3,616,430.79
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 11,670,000.0019,387,000.0013,180,000.0018,224,299.0010,560,000.00
 收到其他与筹资活动有关的现金(元) -3,539,761.335,611,008.403,701,005.117,642,518.00
 筹资活动现金流入小计(元) 11,670,000.0022,926,761.3318,791,008.4021,925,304.1118,202,518.00
 偿还债务支付的现金(元) 13,280,000.0015,114,299.0011,114,299.009,110,000.001,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 24,728,766.552,875,921.831,215,607.372,349,339.10731,113.93
 支付其他与筹资活动有关的现金(元) 2,322,590.241,000,000.001,000,000.0010,416,390.0412,795,209.46
 筹资活动现金流出小计(元) 40,331,356.7918,990,220.8313,329,906.3721,875,729.1414,526,323.39
 筹资活动产生的现金流量净额(元) -28,661,356.793,936,540.505,461,102.0349,574.973,676,194.61
五、现金及现金等价物净增加额(元) -2,634,189.49-781,669.18-4,228,022.02-1,947,786.18-4,382,077.64
 加:期初现金及现金等价物余额(元) 9,008,719.369,790,388.549,790,388.5411,738,174.7211,738,174.72
 期末现金及现金等价物余额(元) 6,374,529.879,008,719.365,562,366.529,790,388.547,356,097.08
补充资料:
 净利润(元) 2,697,708.8217,813,564.7610,128,398.01-7,994,513.34-6,238,383.73
 固定资产和投资性房地产折旧(元) 280,557.10506,825.50245,942.38490,766.88245,383.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 280,557.10506,825.50245,942.38490,766.88245,383.44
 长期待摊费用摊销(元) 78,836.88233,376.5067,173.00134,346.0067,173.00
 公允价值变动损失(元) 5,039,918.17-13,374,484.96-3,441,257.6633,918,001.6721,179,788.89
 财务费用(元) 1,257,664.552,841,910.251,450,836.822,211,881.791,041,429.50
 投资损失(元) -1,327,548.451,616,909.612,250,504.65372,873.67-499,009.02
 递延所得税(元) -1,407,065.327,101,788.97-1,024,096.99-12,496,768.47-5,471,337.56
  其中:递延所得税资产减少(元) 26,978.081,899,457.73-1,024,096.99-2,341,088.56-8,679.06
 递延所得税负债增加(元) -1,434,043.405,202,331.24--10,155,679.91-5,462,658.50
 经营性应收项目的减少(元) 329,115.35-8,897,201.17-8,540,432.04-20,080,657.72-14,446,702.03
 经营性应付项目的增加(元) 1,558,619.872,171,880.26-1,259,269.946,243,945.24-596,615.05
 现金的期末余额(元) 6,374,529.879,008,719.365,562,366.529,790,388.547,356,097.08
 减:现金的期初余额(元) 9,008,719.369,790,388.549,790,388.5411,738,174.7211,738,174.72
 现金及现金等价物的净增加额(元) -2,634,189.49-781,669.18-4,228,022.02-1,947,786.18-4,382,077.64
公告日期 2024-08-162024-04-182023-08-162023-04-182022-08-25
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院