同科股份 (837833.OC)

+ 收藏

现金流量表(同科股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 275,233,822.89866,566,029.62476,040,578.191,315,183,412.70693,504,230.92
 客户存款和同业存放款项净增加额(元) -14,763.26---
 收到的税费返还(元) 187.83-13,983.2153,113.3253,113.32
 收到其他与经营活动有关的现金(元) 7,721,806.057,932,855.622,143,207.9138,511,029.4728,182,526.29
 经营活动现金流入小计(元) 282,955,816.77874,513,648.50478,197,769.311,353,747,555.49721,739,870.53
 购买商品、接受劳务支付的现金(元) 230,733,047.44636,709,236.07361,515,605.941,134,104,532.80591,875,433.69
 支付给职工以及为职工支付的现金(元) 10,436,397.6423,689,119.0511,812,918.1533,566,261.2320,133,572.72
 支付的各项税费(元) 3,928,262.7024,378,501.7420,805,638.1718,179,009.3611,455,017.95
 支付其他与经营活动有关的现金(元) 37,516,842.32159,624,410.1683,595,374.71159,338,824.9999,286,184.07
 经营活动现金流出小计(元) 282,614,550.10844,401,267.02477,729,536.971,345,188,628.38722,750,208.43
 经营活动产生的现金流量净额(元) 341,266.6730,112,381.48468,232.348,558,927.11-1,010,337.90
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---20,000.0020,000.00
 处置子公司及其他营业单位收到的现金净额(元) -50,000.0050,000.002,250,000.00-
 投资活动现金流入小计(元) -50,000.0050,000.002,270,000.0020,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 37,100.00257,951.00227,900.006,384,343.63298,872.63
 投资支付的现金(元) -3,074,000.003,074,000.00--
 支付其他与投资活动有关的现金(元) -108,061.72-451,620.327,557,446.317,557,445.31
 投资活动现金流出小计(元) 37,100.003,440,012.722,850,279.6813,941,789.947,856,317.94
 投资活动产生的现金流量净额(元) -37,100.00-3,390,012.72-2,800,279.68-11,671,789.94-7,836,317.94
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 88,000,000.00212,500,000.00163,000,000.00110,117,000.0088,117,000.00
 收到其他与筹资活动有关的现金(元) 5,000,000.00168,400,000.0085,000,000.00263,490,000.00141,500,000.00
 筹资活动现金流入小计(元) 93,000,000.00380,900,000.00248,000,000.00373,607,000.00229,617,000.00
 偿还债务支付的现金(元) 91,000,000.00185,257,000.00133,257,000.00120,360,000.0093,685,000.00
 分配股利、利润或偿付利息支付的现金(元) 9,915,997.239,740,442.935,676,488.589,527,338.513,686,457.02
 支付其他与筹资活动有关的现金(元) 44,314,996.34217,405,387.84135,286,351.61208,636,884.56117,457,072.07
 筹资活动现金流出小计(元) 145,230,993.57412,402,830.77274,219,840.19338,524,223.07214,828,529.09
 筹资活动产生的现金流量净额(元) -52,230,993.57-31,502,830.77-26,219,840.1935,082,776.9314,788,470.91
五、现金及现金等价物净增加额(元) -51,926,826.90-4,780,462.01-28,551,887.5331,969,914.105,941,815.07
 加:期初现金及现金等价物余额(元) 87,053,008.6958,895,292.8558,895,292.8526,925,378.7528,719,219.40
 期末现金及现金等价物余额(元) 35,126,181.7954,114,830.8430,343,405.3258,895,292.8534,661,034.47
补充资料:
 净利润(元) 365,322.25-22,693,945.782,305,018.956,544,963.679,419,299.71
 资产减值准备(元) 2,010,790.78-547,931.02699,233.811,370,862.57-1,315,909.71
 固定资产和投资性房地产折旧(元) 2,098,321.827,027,328.032,297,822.494,377,635.172,599,528.48
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 2,098,321.827,027,328.032,297,822.494,377,635.172,599,528.48
 无形资产摊销(元) 335,407.72853,345.37359,934.36705,414.48352,707.24
 长期待摊费用摊销(元) 1,917,741.933,144,945.221,194,184.422,032,657.401,131,930.99
 处置固定资产、无形资产和其他长期资产的损失(元) --70,906.86--15,854.74-15,854.74
 财务费用(元) 3,913,483.7010,606,675.535,034,026.1210,116,819.173,461,819.56
 投资损失(元) --127,240.84-84,899.41-3,211,306.28-3,211,307.28
 递延所得税(元) 45,409.76124,260.90--341,957.75-
  其中:递延所得税资产减少(元) 45,409.76114,535.19--341,957.75-
 递延所得税负债增加(元) -9,725.71---
 存货的减少(元) 9,425,007.99-14,897,374.92-56,867,671.7972,876,241.7232,340,696.35
 经营性应收项目的减少(元) 29,042,572.21116,188,211.36115,558,268.90-59,290,766.61-26,468,367.72
 经营性应付项目的增加(元) -50,035,150.30-70,806,333.61-70,625,983.67-27,564,087.09-19,759,671.90
 现金的期末余额(元) 35,126,181.7954,114,830.8430,343,405.3258,895,292.8534,661,034.47
 减:现金的期初余额(元) 87,053,008.6958,895,292.8558,895,292.8526,925,378.7528,719,219.40
 现金及现金等价物的净增加额(元) -51,926,826.90-4,780,462.01-28,551,887.5331,969,914.105,941,815.07
公告日期 2024-08-282024-04-262023-08-302023-04-272022-08-30
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院