天元智能 (837134.OC)

+ 收藏

现金流量表(天元智能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年中报2023年一季报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 377,566,649.45183,484,612.48652,235,139.78298,272,631.32
 收到其他与经营活动有关的现金(元) 66,092,658.1440,501,382.57201,163,558.70134,961,437.65
 经营活动现金流入小计(元) 443,659,307.59223,985,995.05853,398,698.48433,234,068.97
 购买商品、接受劳务支付的现金(元) 288,060,598.43148,681,852.18472,476,860.31287,887,313.66
 支付给职工以及为职工支付的现金(元) 39,269,386.2622,668,454.4372,502,330.7840,566,522.74
 支付的各项税费(元) 26,192,224.9814,508,858.0838,782,339.7521,804,080.03
 支付其他与经营活动有关的现金(元) 43,422,131.4511,679,399.35153,943,813.4478,543,542.57
 经营活动现金流出小计(元) 396,944,341.12197,538,564.04737,705,344.28428,801,459.00
 经营活动产生的现金流量净额(元) 46,714,966.4726,447,431.01115,693,354.204,432,609.97
二、投资活动产生的现金流量
 收回投资收到的现金(元) 50,000,000.00-62,902,270.1012,900.00
 取得投资收益收到的现金(元) 323,327.73-2,980,370.69960,365.81
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) --51,390.00-
 收到其他与投资活动有关的现金(元) 1,744,200.00781,400.00--
 投资活动现金流入小计(元) 52,067,527.73781,400.0065,934,030.79973,265.81
 购建固定资产、无形资产和其他长期资产支付的现金(元) 6,552,514.504,442,641.2132,529,880.5620,150,090.62
 投资支付的现金(元) 102,284,050.0050,000,000.0056,464,520.005,580.00
 支付其他与投资活动有关的现金(元) --1,744,200.00-
 投资活动现金流出小计(元) 108,836,564.5054,442,641.2190,738,600.5620,155,670.62
 投资活动产生的现金流量净额(元) -56,769,036.77-53,661,241.21-24,804,569.77-19,182,404.81
三、筹资活动产生的现金流量
 取得借款收到的现金(元) --5,000,000.00-
 筹资活动现金流入小计(元) --5,000,000.00-
 偿还债务支付的现金(元) --10,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) 159,716.6746,250.01511,122.30299,055.59
 筹资活动现金流出小计(元) 159,716.6746,250.0110,511,122.30299,055.59
 筹资活动产生的现金流量净额(元) -159,716.67-46,250.01-5,511,122.30-299,055.59
五、现金及现金等价物净增加额(元) -10,213,786.97-27,260,060.2185,377,662.13-15,048,850.43
 加:期初现金及现金等价物余额(元) 281,743,007.39281,743,007.39196,365,345.26196,365,345.26
 期末现金及现金等价物余额(元) 271,529,220.42254,482,947.18281,743,007.39181,316,494.83
补充资料:
 净利润(元) 31,577,594.2912,136,257.9871,103,141.7930,501,001.45
 资产减值准备(元) -223,620.03125,297.34442,139.90699,140.53
 固定资产和投资性房地产折旧(元) 6,908,626.223,455,482.4810,358,579.135,144,981.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 6,908,626.223,455,482.4810,358,579.135,144,981.87
 无形资产摊销(元) 448,415.41228,897.971,185,484.76588,544.32
 长期待摊费用摊销(元) 1,508,875.01645,098.262,241,544.051,043,357.02
 处置固定资产、无形资产和其他长期资产的损失(元) --32,791.31-
 公允价值变动损失(元) -291,506.85-310,684.93-155,300.00-111,020.00
 财务费用(元) 93,527.8046,250.01316,437.56190,847.25
 投资损失(元) 591,307.82632,056.15-1,483,506.53-1,532,609.69
 递延所得税(元) 370,814.02408,427.10896,759.39556,095.47
  其中:递延所得税资产减少(元) 380,290.11388,425.42-174,055.37556,164.20
 递延所得税负债增加(元) -9,476.0920,001.681,070,814.76-68.73
 存货的减少(元) 62,783,884.9048,906,914.26265,711,045.07201,434,209.61
 经营性应收项目的减少(元) -21,602,584.044,459,570.21-18,736,940.4429,488,897.08
 经营性应付项目的增加(元) -65,412,432.41-77,249,684.43-289,409,359.27-330,886,544.84
 其他(元) 31,547,145.6434,851,195.6568,388,937.0969,521,357.71
 现金的期末余额(元) 271,529,220.42254,482,947.18281,743,007.39181,316,494.83
 减:现金的期初余额(元) 281,743,007.39281,743,007.39196,365,345.26196,365,345.26
 现金及现金等价物的净增加额(元) -10,213,786.97-27,260,060.2185,377,662.13-15,048,850.43
公告日期 2023-07-202023-06-012023-03-212022-08-24
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院