加力股份 (836836.OC)

+ 收藏

现金流量表(加力股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年三季报2023年中报2022年年报2022年三季报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 441,378,236.47771,418,881.79772,694,488.70506,183,004.63627,766,376.65619,657,797.96386,365,236.83
 收到的税费返还(元) 8,264,867.4918,853,411.3313,756,714.229,431,490.249,691,330.447,780,952.026,015,740.33
 收到其他与经营活动有关的现金(元) 5,620,328.5745,014,293.953,452,994.031,976,597.644,513,322.044,170,699.572,344,474.50
 经营活动现金流入小计(元) 455,263,432.53835,286,587.07789,904,196.95517,591,092.51641,971,029.13631,609,449.55394,725,451.66
 购买商品、接受劳务支付的现金(元) 306,253,873.99586,185,816.06613,198,703.76375,508,380.82492,196,300.01528,318,832.10324,772,650.90
 支付给职工以及为职工支付的现金(元) 56,094,270.0183,863,307.7563,568,779.6540,608,565.7569,435,494.1351,377,325.4434,224,666.73
 支付的各项税费(元) 16,309,726.5725,801,892.3925,489,396.3015,592,055.5410,261,081.296,727,471.785,624,967.92
 支付其他与经营活动有关的现金(元) 17,767,709.0115,233,249.16-27,314,130.32-33,237,049.9053,483,947.3512,881,581.5322,246,557.95
 经营活动现金流出小计(元) 396,425,579.58711,084,265.36674,942,749.39398,471,952.21625,376,822.78599,305,210.85386,868,843.50
 经营活动产生的现金流量净额(元) 58,837,852.95124,202,321.71114,961,447.56119,119,140.3016,594,206.3532,304,238.707,856,608.16
二、投资活动产生的现金流量
 收回投资收到的现金(元) -----2,418,839.91-
 取得投资收益收到的现金(元) --1,314,707.29-31,682.55--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -14,012.002,000.00-37,168.14--
 收到其他与投资活动有关的现金(元) -2,896,501.11--430,678.22--
 投资活动现金流入小计(元) -2,910,513.111,316,707.29-499,528.912,418,839.91-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 21,011,193.1925,530,797.6619,201,110.1912,602,402.6917,809,710.4412,258,137.667,463,837.80
 投资活动现金流出小计(元) 21,011,193.1925,530,797.6619,201,110.1912,602,402.6917,809,710.4412,258,137.667,463,837.80
 投资活动产生的现金流量净额(元) -21,011,193.19-22,620,284.55-17,884,402.90-12,602,402.69-17,310,181.53-9,839,297.75-7,463,837.80
三、筹资活动产生的现金流量
 分配股利、利润或偿付利息支付的现金(元) 68,640,000.001,342,857.822,218,421.81-17,912,797.9320,582,823.3515,840,000.00
  其中:子公司支付给少数股东的股利、利润(元) -1,342,857.82--2,072,797.93--
 筹资活动现金流出小计(元) 68,640,000.001,342,857.822,218,421.81-17,912,797.9320,582,823.3515,840,000.00
 筹资活动产生的现金流量净额(元) -68,640,000.00-1,342,857.82-2,218,421.81--17,912,797.93-20,582,823.35-15,840,000.00
四、汇率变动对现金及现金等价物的影响(元) 1,079,653.89705,594.551,141,496.641,164,009.662,683,417.943,244,411.731,675,824.72
五、现金及现金等价物净增加额(元) -29,733,686.35100,944,773.8996,000,119.49107,680,747.27-15,945,355.175,126,529.33-13,771,404.92
 加:期初现金及现金等价物余额(元) 146,288,264.1845,293,490.2945,293,490.2945,293,490.2961,238,845.4661,238,845.4661,238,845.46
 期末现金及现金等价物余额(元) 116,554,577.83146,238,264.18141,293,609.78152,974,237.5645,293,490.2966,365,374.7947,467,440.54
补充资料:
 净利润(元) 41,366,761.4051,098,511.07-19,733,494.2134,676,598.87-14,248,030.90
 资产减值准备(元) -5,849,492.55--1,591,171.86--
 固定资产和投资性房地产折旧(元) 4,281,299.947,522,876.52-3,423,406.806,021,788.54-2,987,745.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 4,281,299.947,522,876.52-3,423,406.806,021,788.54-2,987,745.56
 无形资产摊销(元) 330,527.64656,404.79-326,785.71651,591.63-323,282.64
 长期待摊费用摊销(元) 38,782.3284,444.64-43,942.3287,884.64-43,942.32
 处置固定资产、无形资产和其他长期资产的损失(元) -769,554.59149,454.27-3.22136,905.56--
 财务费用(元) -2,790,755.81-3,593,395.32--1,276,493.74-430,678.22--2,063,349.03
 投资损失(元) -----31,682.55--31,682.55
 递延所得税(元) -259,923.40-1,559,645.51--108,410.81-314,689.05--77,111.61
  其中:递延所得税资产减少(元) -259,923.40-1,559,645.51--108,410.81-314,689.05--77,111.61
 存货的减少(元) -1,110,261.58178,176.20-20,187,185.644,272,541.81--4,753,790.07
 经营性应收项目的减少(元) -68,899,629.057,645,099.52--30,038,575.34-63,275,067.19--28,425,872.02
 经营性应付项目的增加(元) 184,780,503.7951,711,893.57-66,007,781.6733,088,387.73-33,455,224.56
 其他(元) -99,922,880.582,606,233.75-40,820,020.62---7,849,812.54
 现金的期末余额(元) 116,554,577.83146,238,264.18-152,974,237.5645,293,490.29-47,467,440.54
 减:现金的期初余额(元) 146,288,264.1845,293,490.29-45,293,490.2961,238,845.46-61,238,845.46
 现金及现金等价物的净增加额(元) -29,733,686.35100,944,773.89-107,680,747.27-15,945,355.17--13,771,404.92
公告日期 2024-08-232024-03-182023-10-312023-08-232023-04-032023-10-312022-08-23
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院