| 2023年年报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | ||||||
| 销售商品、提供劳务收到的现金(元) | 162,290,863.79 | 85,932,995.69 | 26,902,414.36 | 170,865,914.67 | 74,121,248.11 | 23,033,036.38 |
| 收到其他与经营活动有关的现金(元) | 2,033,077.93 | 560,184.92 | 496,475.82 | 422,420.34 | 140,753.27 | 151,975.15 |
| 经营活动现金流入小计(元) | 164,323,941.72 | 86,493,180.61 | 27,398,890.18 | 171,288,335.01 | 74,262,001.38 | 23,185,011.53 |
| 购买商品、接受劳务支付的现金(元) | 84,346,221.40 | 42,750,671.01 | 20,360,290.75 | 92,380,972.96 | 41,632,194.19 | 22,627,882.79 |
| 支付给职工以及为职工支付的现金(元) | 22,502,734.85 | 10,766,438.59 | 5,243,411.13 | 20,615,245.38 | 10,290,568.31 | 4,837,913.51 |
| 支付的各项税费(元) | 19,953,665.22 | 8,598,363.48 | 4,054,375.31 | 20,427,325.69 | 8,996,757.03 | 4,908,696.88 |
| 支付其他与经营活动有关的现金(元) | 14,929,027.21 | 6,616,161.24 | 3,144,137.17 | 13,320,046.51 | 4,782,478.32 | 2,405,641.06 |
| 经营活动现金流出小计(元) | 141,731,648.68 | 68,731,634.32 | 32,802,214.36 | 146,743,590.54 | 65,701,997.85 | 34,780,134.24 |
| 经营活动产生的现金流量净额(元) | 22,592,293.04 | 17,761,546.29 | -5,403,324.18 | 24,544,744.47 | 8,560,003.53 | -11,595,122.71 |
| 二、投资活动产生的现金流量 | ||||||
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 111,000.00 | - | - | 3,000.00 | 3,000.00 | 3,000.00 |
| 投资活动现金流入小计(元) | 111,000.00 | - | - | 3,000.00 | 3,000.00 | 3,000.00 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 3,772,982.83 | 815,860.13 | 271,655.16 | 2,509,359.93 | 1,223,209.71 | 424,640.00 |
| 投资支付的现金(元) | 3,000,000.00 | - | - | - | - | - |
| 投资活动现金流出小计(元) | 6,772,982.83 | 815,860.13 | 271,655.16 | 2,509,359.93 | 1,223,209.71 | 424,640.00 |
| 投资活动产生的现金流量净额(元) | -6,661,982.83 | -815,860.13 | -271,655.16 | -2,506,359.93 | -1,220,209.71 | -421,640.00 |
| 三、筹资活动产生的现金流量 | ||||||
| 吸收投资收到的现金(元) | - | - | - | 12,000,000.00 | 12,000,000.00 | 12,000,000.00 |
| 取得借款收到的现金(元) | 6,000,000.00 | 1,000,000.00 | 1,000,000.00 | 5,000,000.00 | 5,000,000.00 | - |
| 筹资活动现金流入小计(元) | 6,000,000.00 | 1,000,000.00 | 1,000,000.00 | 17,000,000.00 | 17,000,000.00 | 12,000,000.00 |
| 偿还债务支付的现金(元) | 1,000,000.00 | - | - | 12,500,000.00 | 7,500,000.00 | - |
| 分配股利、利润或偿付利息支付的现金(元) | 19,637,421.45 | 19,571,024.61 | 2,644.44 | 13,247,870.73 | 13,142,724.46 | 21,923.61 |
| 支付其他与筹资活动有关的现金(元) | 638,611.90 | 341,081.78 | 168,330.99 | 821,550.65 | 464,094.87 | 161,510.51 |
| 筹资活动现金流出小计(元) | 21,276,033.35 | 19,912,106.39 | 170,975.43 | 26,569,421.38 | 21,106,819.33 | 183,434.12 |
| 筹资活动产生的现金流量净额(元) | -15,276,033.35 | -18,912,106.39 | 829,024.57 | -9,569,421.38 | -4,106,819.33 | 11,816,565.88 |
| 五、现金及现金等价物净增加额(元) | 654,276.86 | -1,966,420.23 | -4,845,954.77 | 12,468,963.16 | 3,232,974.49 | -200,196.83 |
| 加：期初现金及现金等价物余额(元) | 39,268,280.78 | 39,268,280.78 | 39,268,280.78 | 26,799,317.62 | 26,799,317.62 | 26,799,317.62 |
| 期末现金及现金等价物余额(元) | 39,922,557.64 | 37,301,860.55 | 34,422,326.01 | 39,268,280.78 | 30,032,292.11 | 26,599,120.79 |
| 补充资料： | ||||||
| 净利润(元) | 25,444,710.62 | 15,974,037.67 | 3,109,728.49 | 26,911,397.60 | 11,363,820.78 | 2,103,887.99 |
| 资产减值准备(元) | 432,523.64 | 188,800.08 | 408,859.69 | 490,558.05 | 613,841.69 | - |
| 固定资产和投资性房地产折旧(元) | 4,144,961.57 | 1,928,500.59 | 1,015,980.48 | 3,802,095.09 | 1,864,495.85 | 1,080,278.37 |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | - | - | - | 1,864,495.85 | - |
| 无形资产摊销(元) | 484,989.80 | 236,197.04 | 116,788.25 | 419,300.54 | 194,408.00 | 97,491.35 |
| 长期待摊费用摊销(元) | 206,290.80 | 103,145.40 | 51,572.70 | 281,288.25 | 148,203.96 | 51,572.70 |
| 处置固定资产、无形资产和其他长期资产的损失(元) | -84,217.03 | - | - | 364.88 | 364.88 | 364.88 |
| 财务费用(元) | 89,421.45 | 23,024.61 | 14,485.70 | 269,230.84 | 142,725.26 | 43,385.10 |
| 递延所得税(元) | 83,928.59 | 41,087.04 | -108,281.83 | -274,542.03 | -39,510.42 | -126,132.75 |
| 其中：递延所得税资产减少(元) | 95,939.47 | 41,087.04 | -108,281.83 | -274,542.03 | -39,510.42 | -126,132.75 |
| 递延所得税负债增加(元) | -12,010.88 | - | - | - | - | - |
| 存货的减少(元) | 1,854,495.37 | 1,158,553.07 | -4,047,534.73 | -5,577,926.83 | -6,079,040.99 | -4,673,166.54 |
| 经营性应收项目的减少(元) | -11,532,804.63 | -2,169,419.75 | -4,739,243.55 | -3,401,550.44 | -4,545,286.89 | -6,624,130.05 |
| 经营性应付项目的增加(元) | -421,908.82 | -507,966.24 | -1,761,556.59 | 123,152.08 | 4,164,622.59 | -4,152,747.85 |
| 其他(元) | 523,200.00 | 288,000.00 | 144,000.00 | 576,000.00 | - | 144,000.00 |
| 现金的期末余额(元) | 39,922,557.64 | 37,301,860.55 | 34,422,326.01 | 39,268,280.78 | 30,032,292.11 | 26,599,120.79 |
| 减：现金的期初余额(元) | 39,268,280.78 | 39,268,280.78 | 39,268,280.78 | 26,799,317.62 | 26,799,317.62 | 26,799,317.62 |
| 现金及现金等价物的净增加额(元) | 654,276.86 | -1,966,420.23 | -4,845,954.77 | 12,468,963.16 | 3,232,974.49 | -200,196.83 |
| 公告日期 | 2024-03-26 | 2023-08-25 | 2023-05-15 | 2023-03-24 | 2022-08-24 | 2023-05-15 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |