| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 377,180,289.10 | 238,460,604.17 | 118,033,216.58 | 398,947,744.11 | 303,044,589.22 | 174,025,179.19 | 69,552,362.81 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,051,549.58 | 1,125,070.72 | 617,217.53 | 3,790,000.02 | 3,100,600.86 | 1,038,503.91 | 411,767.00 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,299,092.62 | 8,775,134.71 | 3,188,924.99 | 16,256,596.20 | 9,489,826.18 | 7,600,779.80 | 2,989,235.58 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 385,530,931.30 | 248,360,809.60 | 121,839,359.10 | 418,994,340.33 | 315,635,016.26 | 182,664,462.90 | 72,953,365.39 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 296,988,143.67 | 198,661,276.73 | 103,755,332.46 | 248,846,187.27 | 188,664,300.12 | 111,144,798.31 | 46,052,494.98 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 109,348,448.64 | 74,599,689.06 | 36,671,361.01 | 129,925,559.05 | 95,640,310.88 | 62,451,806.10 | 33,531,687.97 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,524,746.66 | 3,608,735.54 | 1,441,048.77 | 9,059,349.69 | 8,060,815.42 | 4,901,850.92 | 1,348,241.53 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,871,547.57 | 21,552,676.31 | 11,093,910.04 | 40,750,062.47 | 45,836,921.02 | 25,173,310.56 | 10,145,143.86 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 459,732,886.54 | 298,422,377.64 | 152,961,652.28 | 428,581,158.48 | 338,202,347.44 | 203,671,765.89 | 91,077,568.34 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -74,201,955.24 | -50,061,568.04 | -31,122,293.18 | -9,586,818.15 | -22,567,331.18 | -21,007,302.99 | -18,124,202.95 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 330,077,951.99 | 230,000,000.00 | 80,000,000.00 | 574,000,000.00 | 454,316,115.00 | 377,000,000.00 | 268,000,000.00 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,719,985.27 | 2,830,219.86 | 999,822.31 | 4,160,489.54 | 3,122,903.16 | 2,231,635.24 | 1,568,550.69 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 309,510.00 | 50,220.00 | 47,920.00 | 4,099,258.44 | 3,876,830.49 | - | - |
| 收到其他与投资活动有关的现金(元) | - | - | - | - | - | - | 3,888.88 | - | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 334,107,447.26 | 232,880,439.86 | 81,051,631.19 | 582,259,747.98 | 461,315,848.65 | 379,231,635.24 | 269,568,550.69 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,859,081.67 | 46,508,808.68 | 23,905,134.68 | 121,847,596.59 | 89,830,121.94 | 50,559,311.47 | 28,292,376.22 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 320,248,109.59 | 240,248,109.59 | 115,576,616.47 | 622,187,944.44 | 431,650,000.00 | 313,738,300.00 | 173,003,888.88 |
| 支付其他与投资活动有关的现金(元) | - | - | - | - | - | - | - | - | 537,944.44 | 372,388.88 | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 382,107,191.26 | 286,756,918.27 | 139,481,751.15 | 744,035,541.03 | 522,018,066.38 | 364,670,000.35 | 201,296,265.10 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -47,999,744.00 | -53,876,478.41 | -58,430,119.96 | -161,775,793.05 | -60,702,217.73 | 14,561,634.89 | 68,272,285.59 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,996,624.20 | 3,526,714.54 | - | 129,099,960.38 | 900,000.00 | 900,000.00 | 900,000.00 |
| 其中：子公司吸收少数股东投资收到的现金(元) | - | - | - | - | - | - | - | 900,000.00 | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 20,000,000.00 | 20,000,000.00 | 20,000,000.00 | 29,900,000.00 | 20,000,000.00 | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,996,624.20 | 23,526,714.54 | 20,000,000.00 | 158,999,960.38 | 20,900,000.00 | 900,000.00 | 900,000.00 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,500,000.00 | 10,100,000.00 | 10,100,000.00 | - | - | - | - |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 821,596.34 | 539,549.67 | 247,168.56 | 224,915.00 | 75,080.77 | - | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,318,589.45 | 16,939,684.54 | 10,350,000.00 | 7,964,228.02 | 759,950.00 | 300,950.00 | - |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,640,185.79 | 27,579,234.21 | 20,697,168.56 | 8,189,143.02 | 835,030.77 | 300,950.00 | - |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,643,561.59 | -4,052,519.67 | -697,168.56 | 150,810,817.36 | 20,064,969.23 | 599,050.00 | 900,000.00 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 229,632,707.75 | 229,632,707.75 | 229,632,707.75 | 250,039,818.28 | 250,039,818.28 | 250,039,818.28 | 250,039,818.28 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,611,077.32 | 121,742,552.70 | 139,423,521.69 | 229,632,707.75 | 187,189,978.76 | 244,580,664.95 | 300,990,470.95 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | -35,816,869.76 | - | -102,800,609.02 | - | -53,886,304.98 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 11,475,256.95 | - | 23,043,181.25 | - | 13,361,932.98 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 18,805,100.22 | - | 33,901,045.79 | - | 15,977,011.22 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 18,805,100.22 | - | 33,901,045.79 | - | 15,977,011.22 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 1,623,520.79 | - | 3,618,625.17 | - | 1,779,801.30 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 2,859,887.09 | - | 7,725,285.99 | - | 1,614,713.44 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | 3,842.37 | - | -344,778.49 | - | -87,613.11 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 85,918.79 | - | 144,203.02 | - | 15,151.57 | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | -550,668.95 | - | -244,864.38 | - | - | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 726,540.83 | - | -1,119,075.64 | - | -74,260.34 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -1,594,015.64 | - | -3,464,845.09 | - | -2,105,316.29 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -52,270.57 | - | 2,935,856.89 | - | -1,245,457.40 | - |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | - | - | - | - | 3,040,398.03 | - | -1,633,023.54 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -52,270.57 | - | -104,541.14 | - | 387,566.14 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -81,310,987.19 | - | -4,553,203.47 | - | -34,553.46 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -7,865,382.98 | - | -32,467,756.58 | - | -17,987,576.57 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 36,018,679.95 | - | 53,889,296.45 | - | 15,504,388.56 | - |
| 其他(元) | - | 会员可见 | - | 会员可见 | - | 3,829,127.14 | - | 4,666,744.43 | - | 2,725,772.51 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 121,742,552.70 | - | 229,632,707.75 | - | 244,580,664.95 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 229,632,707.75 | - | 250,039,818.28 | - | 250,039,818.28 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -107,890,155.05 | - | -20,407,110.53 | - | -5,459,153.33 | - |
| 公告日期 | 2025-10-30 | 2025-08-29 | 2025-04-30 | 2025-04-26 | 2024-10-31 | 2024-08-29 | 2024-04-30 | 2024-04-26 | 2023-10-31 | 2023-08-30 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |