三瑞农科 (836645.OC)

+ 收藏

现金流量表(三瑞农科)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 130,055,598.26141,634,106.75118,759,264.00107,253,802.1087,695,027.00
 收到的税费返还(元) ---132,939.28132,939.28
 收到其他与经营活动有关的现金(元) 6,746,562.7211,826,208.053,848,975.705,391,386.771,710,072.65
 经营活动现金流入小计(元) 136,802,160.98153,460,314.80122,608,239.70112,778,128.1589,538,038.93
 购买商品、接受劳务支付的现金(元) 26,502,658.0622,325,006.5912,136,228.5821,338,565.3711,558,996.64
 支付给职工以及为职工支付的现金(元) 12,161,613.3320,178,317.688,830,057.8217,963,628.805,875,325.06
 支付的各项税费(元) 986,665.451,344,434.29851,886.163,627,758.34741,790.28
 支付其他与经营活动有关的现金(元) 3,804,110.273,810,604.102,967,829.154,171,414.674,177,539.80
 经营活动现金流出小计(元) 43,455,047.1147,658,362.6624,786,001.7147,101,367.1822,353,651.78
 经营活动产生的现金流量净额(元) 93,347,113.87105,801,952.1497,822,237.9965,676,760.9767,184,387.15
二、投资活动产生的现金流量
 收回投资收到的现金(元) 1,096,568,353.481,462,390,000.00486,730,000.00968,698,104.46408,993,383.94
 取得投资收益收到的现金(元) 2,952,427.214,301,070.691,634,609.354,008,314.402,842,238.90
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 325,000.00876,038.09670,610.3914,428,678.7514,343,177.84
 处置子公司及其他营业单位收到的现金净额(元) ---21,726,954.1521,726,954.15
 投资活动现金流入小计(元) 1,099,845,780.691,467,567,108.78489,035,219.741,008,862,051.76447,905,754.83
 购建固定资产、无形资产和其他长期资产支付的现金(元) 5,701,922.418,740,356.171,390,566.6610,451,184.434,141,519.53
 投资支付的现金(元) 1,174,727,703.761,523,390,000.00537,780,000.00982,286,960.02499,543,383.94
 投资活动现金流出小计(元) 1,180,429,626.171,532,130,356.17539,170,566.66992,738,144.45503,684,903.47
 投资活动产生的现金流量净额(元) -80,583,845.48-64,563,247.39-50,135,346.9216,123,907.31-55,779,148.64
三、筹资活动产生的现金流量
 分配股利、利润或偿付利息支付的现金(元) -63,025,290.0063,025,290.0025,970,220.0025,970,220.00
 支付其他与筹资活动有关的现金(元) -562,497.00---
 筹资活动现金流出小计(元) -63,587,787.0063,025,290.0025,970,220.0025,970,220.00
 筹资活动产生的现金流量净额(元) --63,587,787.00-63,025,290.00-25,970,220.00-25,970,220.00
五、现金及现金等价物净增加额(元) 12,763,268.39-22,349,082.25-15,338,398.9355,830,448.28-14,564,981.49
 加:期初现金及现金等价物余额(元) 58,879,204.1781,228,286.4281,228,286.4225,397,838.1425,397,838.14
 期末现金及现金等价物余额(元) 71,642,472.5658,879,204.1765,889,887.4981,228,286.4210,832,856.65
补充资料:
 净利润(元) 98,023,745.9070,507,864.8176,106,126.0053,031,505.1467,608,532.24
 资产减值准备(元) -1,840.675,086,545.604,107,865.456,738,642.45-1,443.84
 固定资产和投资性房地产折旧(元) 2,629,248.565,475,166.892,751,832.006,304,823.573,505,359.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 2,629,248.565,475,166.892,751,832.006,304,823.573,505,359.37
 无形资产摊销(元) 460,355.88893,286.12445,396.44893,522.16446,761.08
 长期待摊费用摊销(元) 158,645.88403,538.48201,769.20319,916.03131,106.72
 处置固定资产、无形资产和其他长期资产的损失(元) -9,714.1595,339.2478,816.06-5,495,219.01-5,520,448.88
 固定资产报废损失(元) -2,691.75346,084.4861,596.47155,323.69148,500.52
 公允价值变动损失(元) --202,775.84-328,061.68-
 财务费用(元) 47,647.80128,050.7451,446.76--
 投资损失(元) --4,229,083.89-1,562,622.55-15,779,964.47-13,441,537.16
 递延所得税(元) 6,963.6166,723.9056,772.5677,460.0749,942.08
  其中:递延所得税资产减少(元) 6,963.6166,723.9056,772.5677,460.0749,942.08
 存货的减少(元) 18,912,544.8024,603,043.7641,771,794.66508,394.5314,906,510.55
 经营性应收项目的减少(元) -10,043,854.29-1,775,861.18-968,214.281,811,300.86-5,662,510.57
 经营性应付项目的增加(元) -17,028,575.424,021,296.95-25,470,070.9816,401,352.504,823,884.84
 现金的期末余额(元) 71,642,472.5658,879,204.1765,889,887.4981,228,286.4210,832,856.65
 减:现金的期初余额(元) 58,879,204.1781,228,286.4281,228,286.4225,397,838.1425,397,838.14
 现金及现金等价物的净增加额(元) 12,763,268.39-22,349,082.25-15,338,398.9355,830,448.28-14,564,981.49
公告日期 2024-08-062024-04-252023-08-162023-04-262022-08-19
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院