泰源环保 (836479.OC)

+ 收藏

现金流量表(泰源环保)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 247,973,964.2091,998,147.68238,389,258.3283,512,675.3453,472,556.80
 收到其他与经营活动有关的现金(元) 10,558,664.196,257,131.9219,603,716.7510,458,352.859,344,636.68
 经营活动现金流入小计(元) 258,532,628.3998,255,279.60257,992,975.0793,971,028.1962,817,193.48
 购买商品、接受劳务支付的现金(元) 197,215,211.7545,521,266.61105,157,484.9443,851,297.7022,849,780.12
 支付给职工以及为职工支付的现金(元) 23,667,268.8813,336,082.5723,251,521.4713,879,890.179,188,085.56
 支付的各项税费(元) 12,848,815.166,263,715.6012,782,356.014,153,314.033,211,430.08
 支付其他与经营活动有关的现金(元) 50,216,975.5439,221,880.0820,049,972.8013,788,885.835,408,262.94
 经营活动现金流出小计(元) 283,948,271.33104,342,944.86161,241,335.2275,673,387.7340,657,558.70
 经营活动产生的现金流量净额(元) -25,415,642.94-6,087,665.2696,751,639.8518,297,640.4622,159,634.78
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 998,398.86465,096.59105,289.2872,497.0111,774.79
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 843,169.00829,369.00113,505.00--
 处置子公司及其他营业单位收到的现金净额(元) --818,229.25--
 收到其他与投资活动有关的现金(元) 120,100,000.0050,300,000.0074,000,000.0064,000,000.0035,000,000.00
 投资活动现金流入小计(元) 121,941,567.8651,594,465.5975,037,023.5364,072,497.0135,011,774.79
 购建固定资产、无形资产和其他长期资产支付的现金(元) 21,926,541.6422,948,526.01427,852.49328,656.00287,691.00
 投资支付的现金(元) 1,900,000.001,900,000.00---
 支付其他与投资活动有关的现金(元) 186,309,804.2686,309,804.2675,326,950.3464,000,000.0048,000,000.00
 投资活动现金流出小计(元) 210,136,345.90111,158,330.2775,754,802.8364,328,656.0048,287,691.00
 投资活动产生的现金流量净额(元) -88,194,778.04-59,563,864.68-717,779.30-256,158.99-13,275,916.21
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 89,900,000.0049,900,000.0037,000,000.0027,000,000.0022,000,000.00
 收到其他与筹资活动有关的现金(元) 757,510.00737,510.003,186,000.003,153,500.003,126,600.00
 筹资活动现金流入小计(元) 90,657,510.0050,637,510.0040,186,000.0030,153,500.0025,126,600.00
 偿还债务支付的现金(元) 31,000,000.0011,000,000.0057,000,000.006,000,000.006,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 7,206,949.725,630,972.944,759,784.263,675,093.94511,852.76
 支付其他与筹资活动有关的现金(元) 304,449.10155,134.638,352,415.458,207,379.678,032,735.02
 筹资活动现金流出小计(元) 38,511,398.8216,786,107.5770,112,199.7117,882,473.6114,544,587.78
 筹资活动产生的现金流量净额(元) 52,146,111.1833,851,402.43-29,926,199.7112,271,026.3910,582,012.22
五、现金及现金等价物净增加额(元) -61,464,309.80-31,800,127.5166,107,660.8430,312,507.8619,465,730.79
 加:期初现金及现金等价物余额(元) 68,076,243.0668,076,243.061,968,582.221,968,582.221,968,582.22
 期末现金及现金等价物余额(元) 6,611,933.2636,276,115.5568,076,243.0632,281,090.0821,434,313.01
补充资料:
 净利润(元) 43,161,052.404,573,536.9816,401,561.5713,643,383.797,386,250.68
 资产减值准备(元) 464,418.01129,007.303,961,701.88-20,726.52-14,929.81
 固定资产和投资性房地产折旧(元) 4,246,832.181,653,500.7811,950,130.636,887,583.583,463,594.24
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 4,246,832.181,653,500.7811,950,130.636,887,583.583,463,594.24
 无形资产摊销(元) 130,556.9665,455.44130,910.8865,455.4432,727.72
 长期待摊费用摊销(元) 369,298.50150,290.84325,787.44164,991.4084,684.38
 处置固定资产、无形资产和其他长期资产的损失(元) 7,094,257.487,090,262.085,208,314.96--
 公允价值变动损失(元) -274,098.63-108,305.75-1,907.08--3,106.85
 财务费用(元) 2,168,244.96584,584.112,351,795.761,232,802.47596,113.70
 投资损失(元) -494,333.58-330,352.35-1,778,839.08-72,497.01-11,774.79
 递延所得税(元) -690,592.981,326,435.03-1,721,611.45214,235.56318,087.99
  其中:递延所得税资产减少(元) -677,044.931,312,886.99-1,721,611.45214,235.56318,087.99
 递延所得税负债增加(元) -13,548.0513,548.04---
 存货的减少(元) -19,969,732.5010,653,309.37-11,474,045.48-16,770,356.29-9,925,905.66
 经营性应收项目的减少(元) -115,847,131.21-5,318,002.0545,254,542.9120,230,299.7132,983,810.95
 经营性应付项目的增加(元) 47,191,064.54-21,464,951.4913,054,908.76-5,028,243.32-10,215,157.66
 其他(元) -296,000.00-6,537.395,920,000.00--
 现金的期末余额(元) 6,611,933.2636,276,115.5568,076,243.0632,281,090.0821,434,313.01
 减:现金的期初余额(元) 68,076,243.0668,076,243.061,968,582.221,968,582.221,968,582.22
 现金及现金等价物的净增加额(元) -61,464,309.80-31,800,127.5166,107,660.8430,312,507.8619,465,730.79
公告日期 2024-04-292023-08-242023-03-302022-08-252022-06-27
审计意见(境内) 保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院