像素软件 (836333.OC)

+ 收藏

现金流量表(像素软件)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 128,459,121.35252,181,627.34124,920,882.02241,155,774.18128,549,545.27
 收到其他与经营活动有关的现金(元) 730,390.522,990,023.23841,295.71482,897.62344,726.37
 经营活动现金流入小计(元) 129,189,511.87255,171,650.57125,762,177.73241,638,671.80128,894,271.64
 购买商品、接受劳务支付的现金(元) 2,097,533.225,614,692.152,667,199.835,914,137.512,589,162.27
 支付给职工以及为职工支付的现金(元) 61,792,355.15193,204,713.8589,212,792.70158,945,557.5175,369,060.79
 支付的各项税费(元) 7,232,326.6911,679,616.615,315,194.9914,667,102.485,791,976.10
 支付其他与经营活动有关的现金(元) 2,482,574.545,991,126.392,983,972.053,726,712.902,292,820.99
 经营活动现金流出小计(元) 73,604,789.60216,490,149.00100,179,159.57183,253,510.4086,043,020.15
 经营活动产生的现金流量净额(元) 55,584,722.2738,681,501.5725,583,018.1658,385,161.4042,851,251.49
二、投资活动产生的现金流量
 收回投资收到的现金(元) -105,000,000.0080,000,000.00463,000,000.00278,000,000.00
 取得投资收益收到的现金(元) -1,092,113.211,474,146.603,191,276.931,533,023.95
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -10,500.00---
 投资活动现金流入小计(元) -106,102,613.2181,474,146.60466,191,276.93279,533,023.95
 购建固定资产、无形资产和其他长期资产支付的现金(元) 44,122,002.721,533,395.29656,696.141,429,854.52412,164.97
 投资支付的现金(元) -50,000,000.0045,000,000.00323,000,000.00218,000,000.00
 投资活动现金流出小计(元) 44,122,002.7251,533,395.2945,656,696.14324,429,854.52218,412,164.97
 投资活动产生的现金流量净额(元) -44,122,002.7254,569,217.9235,817,450.46141,761,422.4161,120,858.98
三、筹资活动产生的现金流量
 分配股利、利润或偿付利息支付的现金(元) -9,990,000.009,990,000.0015,000,000.0015,000,000.00
 支付其他与筹资活动有关的现金(元) 5,603,108.009,788,578.294,658,271.308,540,164.024,477,392.27
 筹资活动现金流出小计(元) 5,603,108.0019,778,578.2914,648,271.3023,540,164.0219,477,392.27
 筹资活动产生的现金流量净额(元) -5,603,108.00-19,778,578.29-14,648,271.30-23,540,164.02-19,477,392.27
四、汇率变动对现金及现金等价物的影响(元) -506,464.91501,007.48--
五、现金及现金等价物净增加额(元) 5,859,611.5573,978,606.1147,253,204.80176,606,419.7984,494,718.20
 加:期初现金及现金等价物余额(元) 262,812,821.40188,834,215.29188,834,215.2912,227,795.5012,227,795.50
 期末现金及现金等价物余额(元) 268,672,432.95262,812,821.40236,087,420.09188,834,215.2996,722,513.70
补充资料:
 净利润(元) 24,119,526.68-11,167,410.691,289,614.6535,539,611.9527,389,242.29
 固定资产和投资性房地产折旧(元) 301,681.61921,059.71438,730.93679,711.97318,588.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 301,681.61921,059.71438,730.93679,711.97318,588.99
 无形资产摊销(元) 29,591.2235,745,362.6117,870,523.8835,748,615.1417,875,743.46
 长期待摊费用摊销(元) 10,465.30942,584.49550,579.851,095,038.13545,900.94
 固定资产报废损失(元) -27,633.51---
 公允价值变动损失(元) 251,497.01-315,369.2675,848.30951,549.48-814,840.14
 财务费用(元) 955,622.70543,577.45108,002.73-340,293.67281,541.18
 投资损失(元) --1,092,113.21-1,474,146.60-3,191,276.93-1,533,023.95
 递延所得税(元) 2,464,887.57-18,919,144.84-8,947,853.69-3,780,218.911,613,992.28
  其中:递延所得税资产减少(元) 2,464,887.57-18,919,144.84-8,381,504.12-3,780,218.911,613,992.28
 递延所得税负债增加(元) ---566,349.57--
 经营性应收项目的减少(元) 9,862,647.4919,578,319.316,326,617.19-18,713,183.43-14,962,682.47
 经营性应付项目的增加(元) 11,934,526.541,880,128.142,332,694.981,422,783.337,334,549.66
 现金的期末余额(元) -262,812,821.40-188,834,215.2996,722,513.70
 减:现金的期初余额(元) -188,834,215.29-12,227,795.5012,227,795.50
 现金及现金等价物的净增加额(元) 5,859,611.5573,978,606.1147,253,204.80176,606,419.7984,494,718.20
公告日期 2024-08-212024-04-122023-08-222023-04-122022-08-18
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院