泓杰股份 (836274.OC)

+ 收藏

现金流量表(泓杰股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 643,226,248.45246,638,268.90553,683,295.52234,398,053.54
 收到的税费返还(元) 20,878,958.9210,963,952.6045,564,883.309,844,049.76
 收到其他与经营活动有关的现金(元) 1,566,022.434,753,782.662,486,242.975,799,201.15
 经营活动现金流入小计(元) 665,671,229.80262,356,004.16601,734,421.79250,041,304.45
 购买商品、接受劳务支付的现金(元) 474,599,217.19183,473,577.28382,977,195.40162,033,776.19
 支付给职工以及为职工支付的现金(元) 50,873,116.7924,389,764.1043,802,773.2720,081,422.51
 支付的各项税费(元) 28,868,107.5816,077,470.1516,722,590.148,613,870.55
 支付其他与经营活动有关的现金(元) 59,888,419.5710,526,444.6261,140,261.9730,227,093.19
 经营活动现金流出小计(元) 614,228,861.13234,467,256.15504,642,820.78220,956,162.44
 经营活动产生的现金流量净额(元) 51,442,368.6727,888,748.0197,091,601.0129,085,142.01
二、投资活动产生的现金流量
 收回投资收到的现金(元) 693,932,512.93224,048,675.23561,398,865.04296,246,876.53
 取得投资收益收到的现金(元) 5,341,888.172,648,757.712,620,056.831,207,975.38
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 47,944.021,640.604,665.484,022.00
 收到其他与投资活动有关的现金(元) 7,411,794.26-2,197,839.24-
 投资活动现金流入小计(元) 706,734,139.38226,699,073.54566,221,426.59297,458,873.91
 购建固定资产、无形资产和其他长期资产支付的现金(元) 27,013,575.1810,678,112.7415,933,404.271,371,833.23
 投资支付的现金(元) 717,619,947.27243,338,680.03580,918,303.12304,562,105.47
 支付其他与投资活动有关的现金(元) --6,054,047.24-
 投资活动现金流出小计(元) 744,633,522.45254,016,792.77602,905,754.63305,933,938.70
 投资活动产生的现金流量净额(元) -37,899,383.07-27,317,719.23-36,684,328.04-8,475,064.79
三、筹资活动产生的现金流量
 取得借款收到的现金(元) --24,500,000.0015,000,000.00
 筹资活动现金流入小计(元) --24,500,000.0015,000,000.00
 偿还债务支付的现金(元) 19,500,000.0010,000,000.0025,000,000.0015,500,000.00
 分配股利、利润或偿付利息支付的现金(元) 18,282,431.2811,047,861.1415,731,628.4615,275,165.28
 支付其他与筹资活动有关的现金(元) 1,269,646.25355,473.40702,430.08351,215.04
 筹资活动现金流出小计(元) 39,052,077.5321,403,334.5441,434,058.5431,126,380.32
 筹资活动产生的现金流量净额(元) -39,052,077.53-21,403,334.54-16,934,058.54-16,126,380.32
四、汇率变动对现金及现金等价物的影响(元) -1,798,874.18-2,025,328.90-2,268,758.634,195,455.24
五、现金及现金等价物净增加额(元) -27,307,966.11-22,857,634.6641,204,455.808,679,152.14
 加:期初现金及现金等价物余额(元) 59,263,549.6659,263,549.6618,059,093.8618,059,093.86
 期末现金及现金等价物余额(元) 31,955,583.5536,405,915.0059,263,549.6626,738,246.00
补充资料:
 净利润(元) 68,458,791.4126,867,457.3753,660,125.1026,639,939.81
 资产减值准备(元) 1,361,057.39-283,574.85-1,032,981.14671,042.38
 固定资产和投资性房地产折旧(元) 9,452,158.675,321,283.4510,170,825.115,130,210.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 9,452,158.675,321,283.4510,170,825.115,130,210.52
 无形资产摊销(元) 629,635.20314,817.60629,607.26315,661.01
 长期待摊费用摊销(元) 1,480,744.05787,243.521,701,105.04826,128.39
 处置固定资产、无形资产和其他长期资产的损失(元) 196,502.21---
 固定资产报废损失(元) 128.0210,320.023,982.1017,013.63
 公允价值变动损失(元) --2,968,350.71-
 财务费用(元) 2,079,959.39-676,699.932,879,989.24-5,654,209.15
 投资损失(元) -8,217,636.15-2,648,757.71-2,620,056.83-1,208,105.37
 递延所得税(元) -219,409.59-21,406.97-1,158,935.39-89,697.22
  其中:递延所得税资产减少(元) 408,591.62103,304.43-773,457.96-265,655.85
 递延所得税负债增加(元) -628,001.21-124,711.40-385,477.43175,958.63
 存货的减少(元) 15,836,255.86-866,559.25-16,302,750.61-2,456,339.36
 经营性应收项目的减少(元) -34,398,015.854,945,641.9624,139,258.6221,659,889.22
 经营性应付项目的增加(元) -6,083,462.44-6,196,866.5221,417,583.15-17,104,141.17
 其他(元) -18,100.00-20,000.00
 现金的期末余额(元) 31,955,583.5536,405,915.0059,263,549.6626,738,246.00
 减:现金的期初余额(元) 59,263,549.6659,263,549.6618,059,093.8618,059,093.86
 现金及现金等价物的净增加额(元) -27,307,966.11-22,857,634.6641,204,455.808,679,152.14
公告日期 2024-04-252023-08-292023-04-262022-08-25
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院