亿鑫股份 (836127.OC)

+ 收藏

现金流量表(亿鑫股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,206,540,364.982,460,531,464.941,440,506,028.643,324,041,131.551,748,050,253.55660,641,445.29
 收到的税费返还(元) ---10,779,679.9418,197,936.50-
 收到其他与经营活动有关的现金(元) 734,181.626,472,815.002,638,607.447,210,877.47195,483.50858,744.75
 经营活动现金流入小计(元) 1,207,274,546.602,467,004,279.941,443,144,636.083,342,031,688.961,766,443,673.55661,500,190.04
 购买商品、接受劳务支付的现金(元) 1,164,175,780.462,283,876,127.331,360,144,302.843,312,977,227.141,651,625,103.80632,729,630.84
 支付给职工以及为职工支付的现金(元) 9,265,651.6719,833,318.569,049,336.8414,735,516.0810,477,192.104,661,659.02
 支付的各项税费(元) 45,277,635.6443,412,953.9536,751,653.7325,479,892.2613,304,622.027,851,207.88
 支付其他与经营活动有关的现金(元) 7,591,771.6811,788,330.266,980,040.9820,146,563.623,549,168.772,035,688.81
 经营活动现金流出小计(元) 1,226,310,839.452,358,910,730.101,412,925,334.393,373,339,199.101,678,956,086.69647,278,186.55
 经营活动产生的现金流量净额(元) -19,036,292.85108,093,549.8430,219,301.69-31,307,510.1487,487,586.8614,222,003.49
二、投资活动产生的现金流量
 购建固定资产、无形资产和其他长期资产支付的现金(元) 3,647,721.4826,153,132.6517,973,953.0115,055,592.918,692,471.91397,901.37
 投资活动现金流出小计(元) 3,647,721.4826,153,132.6517,973,953.0115,055,592.918,692,471.91397,901.37
 投资活动产生的现金流量净额(元) -3,647,721.48-26,153,132.65-17,973,953.01-15,055,592.91-8,692,471.91-397,901.37
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -79,181,152.0079,181,152.00---
 取得借款收到的现金(元) 120,000,000.00253,000,000.00162,000,000.00264,860,000.00211,860,000.0014,710,171.53
 收到其他与筹资活动有关的现金(元) 1,000,000.0090,000,000.00-59,000,000.0029,000,000.00-
 筹资活动现金流入小计(元) 121,000,000.00422,181,152.00241,181,152.00323,860,000.00240,860,000.0014,710,171.53
 偿还债务支付的现金(元) 75,500,000.00297,107,000.00210,617,169.82230,930,000.00189,930,000.00-
 分配股利、利润或偿付利息支付的现金(元) 5,102,978.6910,344,132.525,385,136.0312,288,320.906,677,759.78-
 支付其他与筹资活动有关的现金(元) 40,000,000.0092,674,002.9930,000,000.0061,543,203.7531,361,021.07-
 筹资活动现金流出小计(元) 120,602,978.69400,125,135.51246,002,305.85304,761,524.65227,968,780.85-
 筹资活动产生的现金流量净额(元) 397,021.3122,056,016.49-4,821,153.8519,098,475.3512,891,219.1514,710,171.53
五、现金及现金等价物净增加额(元) -22,286,993.02103,996,433.687,424,194.83-27,264,627.7091,686,334.1028,534,273.65
 加:期初现金及现金等价物余额(元) 114,118,058.0410,121,624.3610,121,624.3637,386,252.0637,386,252.0637,386,252.06
 期末现金及现金等价物余额(元) 91,831,065.02114,118,058.0417,545,819.1910,121,624.36129,072,586.1665,920,525.71
补充资料:
 净利润(元) 13,375,059.1443,988,508.2851,970,715.5158,654,083.4525,723,470.17-
 资产减值准备(元) ---5,256,216.04-1,656,109.80-
 固定资产和投资性房地产折旧(元) 14,517,931.8929,868,204.7313,566,706.0820,602,274.024,110,080.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 14,517,931.8929,868,204.7313,566,706.0820,602,274.024,110,080.39-
 无形资产摊销(元) 185,996.58371,327.44185,633.46372,318.74185,983.43-
 长期待摊费用摊销(元) 589,330.261,001,924.70344,092.28469,316.4891,765.92-
 固定资产报废损失(元) ---1,121.59--
 财务费用(元) 5,125,040.4510,532,945.345,424,783.0812,350,712.774,721,516.64-
 递延所得税(元) 1,313,108.601,389,215.35-481,093.80-1,397,773.38-3,412,671.27-
  其中:递延所得税资产减少(元) 1,313,108.601,389,215.35-481,093.80-1,397,773.38-3,412,671.27-
 存货的减少(元) -42,065,332.58-12,287,148.01-156,829,008.38-25,640,507.62-50,295,858.28-
 经营性应收项目的减少(元) 32,933,952.8810,286,813.01100,083,454.88-161,286,371.91-105,921,510.80-
 经营性应付项目的增加(元) -36,428,556.252,825,054.3921,270,769.5257,217,890.82210,628,700.86-
 其他(元) -9,258,054.13--210,000.00--
 现金的期末余额(元) 91,831,065.02114,118,058.044,959.9010,121,624.36--
 减:现金的期初余额(元) 114,118,058.0410,121,624.3619,533.3637,386,252.06--
 加:现金等价物的期末余额(元) --17,540,859.29---
 减:现金等价物的期初余额(元) --10,102,091.00---
 现金及现金等价物的净增加额(元) -22,286,993.02103,996,433.687,424,194.83-27,264,627.7091,686,334.10-
公告日期 2024-08-262024-04-292023-08-292023-04-272022-08-292022-04-29
审计意见(境内) 标准无保留意见带强调事项段的无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院