思尔特 (835532.oc)

+ 收藏

现金流量表(思尔特)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 140,940,031.20448,847,025.45226,089,130.12402,394,643.30174,608,606.03
 收到其他与经营活动有关的现金(元) 13,012,064.9925,892,749.4517,130,802.6512,538,250.7417,969,133.68
 经营活动现金流入小计(元) 153,952,096.19474,739,774.90243,219,932.77414,932,894.04192,577,739.71
 购买商品、接受劳务支付的现金(元) 163,412,399.30347,225,239.28193,195,004.73337,734,755.98169,653,720.60
 支付给职工以及为职工支付的现金(元) 24,250,415.1761,216,196.8932,244,647.3060,381,350.8927,808,890.06
 支付的各项税费(元) 5,135,035.3728,121,790.3324,076,463.7415,174,140.226,401,859.95
 支付其他与经营活动有关的现金(元) 44,678,451.0678,253,845.6258,395,172.1124,444,462.7926,007,043.94
 经营活动现金流出小计(元) 237,476,300.90514,817,072.12307,911,287.88437,734,709.88229,871,514.55
 经营活动产生的现金流量净额(元) -83,524,204.71-40,077,297.22-64,691,355.11-22,801,815.84-37,293,774.84
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -74,210.00---
 投资活动现金流入小计(元) -74,210.00---
 购建固定资产、无形资产和其他长期资产支付的现金(元) 7,509,277.7911,618,088.0211,394,359.472,164,645.11633,130.32
 投资活动现金流出小计(元) 7,509,277.7911,618,088.0211,394,359.472,164,645.11633,130.32
 投资活动产生的现金流量净额(元) -7,509,277.79-11,543,878.02-11,394,359.47-2,164,645.11-633,130.32
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -119,999,988.78119,999,988.78--
 取得借款收到的现金(元) 31,000,000.0027,700,000.003,000,000.0042,450,000.0042,450,000.00
 筹资活动现金流入小计(元) 31,000,000.00147,699,988.78122,999,988.7842,450,000.0042,450,000.00
 偿还债务支付的现金(元) 3,120,000.005,838,326.475,120,000.0035,849,349.9510,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 862,881.718,602,329.976,984,895.699,936,488.699,571,417.36
 支付其他与筹资活动有关的现金(元) -6,539,477.01-4,549,149.64-
 筹资活动现金流出小计(元) 3,982,881.7120,980,133.4512,104,895.6950,334,988.2819,571,417.36
 筹资活动产生的现金流量净额(元) 27,017,118.29126,719,855.33110,895,093.09-7,884,988.2822,878,582.64
五、现金及现金等价物净增加额(元) -64,016,364.2175,098,680.0934,809,378.51-32,851,449.23-15,048,322.52
 加:期初现金及现金等价物余额(元) 134,595,181.1359,496,501.0459,511,572.7492,347,950.2796,478,530.71
 期末现金及现金等价物余额(元) 70,578,816.92134,595,181.1394,320,951.2559,496,501.0481,430,208.19
补充资料:
 净利润(元) 1,940,809.84-30,527,899.051,776,463.5430,040,131.7113,490,475.02
 资产减值准备(元) -7,258.81856,795.33-143,381.781,406,062.293,327,761.85
 固定资产和投资性房地产折旧(元) 984,855.532,317,072.331,467,394.192,462,088.671,386,226.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 984,855.532,317,072.331,467,394.19-1,386,226.62
 无形资产摊销(元) 786,868.951,575,642.02766,973.92432,400.63216,631.38
 长期待摊费用摊销(元) 51,909.74286,979.31160,858.55139,957.9035,454.55
 处置固定资产、无形资产和其他长期资产的损失(元) ----243,146.05-
 固定资产报废损失(元) -84,047.97-45,126.76-
 财务费用(元) 1,382,268.582,931,516.681,779,355.352,317,809.511,011,868.67
 投资损失(元) -3,373,059.04---
 递延所得税(元) 409,628.34--239,538.62-615,708.13-862,670.09
  其中:递延所得税资产减少(元) 409,628.34--239,538.62-615,708.13-862,670.09
 存货的减少(元) -38,646,811.86-116,864,816.17-13,320,470.48-58,922,135.5939,833,816.76
 经营性应收项目的减少(元) -89,216,708.71113,680,201.02-87,065,585.32-101,932,235.91-68,154,623.46
 经营性应付项目的增加(元) 42,637,169.14-23,202,693.4326,328,677.9686,453,423.90-27,578,716.14
 不涉及现金收支的投资和筹资活动金额其他项目(元) -6,307,698.92-6,668,040.57-
 现金的期末余额(元) 70,578,816.92134,595,181.1394,320,951.2559,496,501.0481,430,208.19
 减:现金的期初余额(元) 134,595,181.1359,496,501.0459,511,572.7492,347,950.2796,478,530.71
 现金及现金等价物的净增加额(元) -64,016,364.2175,098,680.0934,809,378.51-32,851,449.23-15,048,322.52
公告日期 2024-08-232024-03-292023-08-252023-03-312022-08-16
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院