彦林科技 (835473.OC)

+ 收藏

现金流量表(彦林科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 158,219,542.1456,242,183.46173,845,975.98105,537,177.51
 收到的税费返还(元) 12,040,494.115,601,424.6811,973,273.308,951,914.60
 收到其他与经营活动有关的现金(元) 2,741,396.001,204,897.022,676,308.06605,275.01
 经营活动现金流入小计(元) 173,001,432.2563,048,505.16188,495,557.34115,094,367.12
 购买商品、接受劳务支付的现金(元) 117,637,472.8044,353,303.64157,858,072.3278,274,296.98
 支付给职工以及为职工支付的现金(元) 9,539,006.235,152,748.1310,534,196.906,129,756.66
 支付的各项税费(元) 6,783,237.852,085,769.057,771,227.342,665,752.45
 支付其他与经营活动有关的现金(元) 9,246,862.463,646,331.676,084,056.624,753,011.34
 经营活动现金流出小计(元) 143,206,579.3455,238,152.49182,247,553.1891,822,817.43
 经营活动产生的现金流量净额(元) 29,794,852.917,810,352.676,248,004.1623,271,549.69
二、投资活动产生的现金流量
 收回投资收到的现金(元) 312,479,401.24269,633,100.00493,646,319.18240,195,817.10
 取得投资收益收到的现金(元) 3,302,550.921,758,863.832,338,042.511,737,164.31
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 7,055.004,055.00--
 投资活动现金流入小计(元) 315,789,007.16271,396,018.83495,984,361.69241,932,981.41
 购建固定资产、无形资产和其他长期资产支付的现金(元) 102,692.003,099.00153,708.00139,050.00
 投资支付的现金(元) 264,969,250.00245,176,019.23429,038,324.20176,707,124.20
 投资活动现金流出小计(元) 265,071,942.00245,179,118.23429,192,032.20176,846,174.20
 投资活动产生的现金流量净额(元) 50,717,065.1626,216,900.6066,792,329.4965,086,807.21
三、筹资活动产生的现金流量
 分配股利、利润或偿付利息支付的现金(元) 22,472,000.0022,472,000.0032,987,200.00-
 支付其他与筹资活动有关的现金(元) 2,247.202,247.203,298.72-
 筹资活动现金流出小计(元) 22,474,247.2022,474,247.2032,990,498.72-
 筹资活动产生的现金流量净额(元) -22,474,247.20-22,474,247.20-32,990,498.72-
四、汇率变动对现金及现金等价物的影响(元) -3,658,536.03-25,274,291.485,242,124.552,668,385.17
五、现金及现金等价物净增加额(元) 54,379,134.84-13,721,285.4145,291,959.4891,026,742.07
 加:期初现金及现金等价物余额(元) 84,866,772.5984,866,772.5939,574,813.1139,574,813.11
 期末现金及现金等价物余额(元) 139,245,907.4371,145,487.1884,866,772.59130,601,555.18
补充资料:
 净利润(元) 32,488,629.179,618,351.0525,016,206.6414,767,984.37
 固定资产和投资性房地产折旧(元) 460,784.29230,516.46497,010.87256,130.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 460,784.29230,516.46497,010.87256,130.88
 无形资产摊销(元) 60,360.1230,180.0666,559.9633,280.08
 长期待摊费用摊销(元) 34,333.9718,662.0936,606.6018,303.30
 固定资产报废损失(元) 24,661.9424,840.79--
 公允价值变动损失(元) ---28,230.00
 财务费用(元) -2,848,625.91-3,010,379.73-11,313,491.916,906,596.66
 投资损失(元) -3,034,160.35-2,354,247.14-2,123,569.48-1,468,460.45
 递延所得税(元) -330,424.60-154,575.79-43,643.11-61,660.17
  其中:递延所得税资产减少(元) -330,424.60-154,575.79-43,643.11-68,717.67
 递延所得税负债增加(元) ---7,057.50
 存货的减少(元) -1,035,911.73-3,128,106.02-962,847.32326,208.86
 经营性应收项目的减少(元) -31,062,586.13-12,451,378.97-2,028,147.81-4,004,543.94
 经营性应付项目的增加(元) 33,648,376.9618,314,521.94-3,071,252.706,194,609.42
 现金的期末余额(元) 139,245,907.4371,145,487.1884,866,772.59130,601,555.18
 减:现金的期初余额(元) 84,866,772.5984,866,772.5939,574,813.1139,574,813.11
 现金及现金等价物的净增加额(元) 54,379,134.84-13,721,285.4145,291,959.4891,026,742.07
公告日期 2024-04-192023-08-252023-04-212022-08-19
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院