凯丰新材 (835427.OC)

+ 收藏

现金流量表(凯丰新材)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 249,366,426.43651,456,667.87332,040,624.99713,682,151.24286,942,070.97
 收到的税费返还(元) -4,251,876.274,773.76--
 收到其他与经营活动有关的现金(元) 28,985,263.6415,430,893.767,517,360.163,957,970.513,952,220.05
 经营活动现金流入小计(元) 278,351,690.07671,139,437.90339,562,758.91717,640,121.75290,894,291.02
 购买商品、接受劳务支付的现金(元) 187,428,449.47641,135,796.69243,953,343.32560,317,039.13209,708,312.65
 支付给职工以及为职工支付的现金(元) 16,380,175.0334,694,714.9320,542,144.1135,882,675.8819,026,742.41
 支付的各项税费(元) 7,108,287.2832,642,124.3418,384,769.8451,750,548.9929,912,379.57
 支付其他与经营活动有关的现金(元) 7,781,678.3325,660,362.779,030,057.9423,227,392.8611,025,096.16
 经营活动现金流出小计(元) 218,698,590.11734,132,998.73291,910,315.21671,177,656.86269,672,530.79
 经营活动产生的现金流量净额(元) 59,653,099.96-62,993,560.8347,652,443.7046,462,464.8921,221,760.23
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 264,000.00308,000.00308,000.00308,000.00-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -361,000.00-185,340.00-
 处置子公司及其他营业单位收到的现金净额(元) -51,102,093.54---
 收到其他与投资活动有关的现金(元) -70,501,189.5637,987,606.22543,308.17778,105.10
 投资活动现金流入小计(元) 264,000.00122,272,283.1038,295,606.221,036,648.17778,105.10
 购建固定资产、无形资产和其他长期资产支付的现金(元) 2,037,286.003,523,511.882,616,902.0013,367,874.992,966,480.00
 支付其他与投资活动有关的现金(元) -16,222,931.9540,000,000.0075,200,000.00-
 投资活动现金流出小计(元) 2,037,286.0019,746,443.8342,616,902.0088,567,874.992,966,480.00
 投资活动产生的现金流量净额(元) -1,773,286.00102,525,839.27-4,321,295.78-87,531,226.82-2,188,374.90
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 42,245,325.20259,752,411.3190,996,503.13211,425,100.1463,416,938.73
 收到其他与筹资活动有关的现金(元) -50,096,955.00-30,152,000.00-
 筹资活动现金流入小计(元) 42,245,325.20309,849,366.3190,996,503.13241,577,100.1463,416,938.73
 偿还债务支付的现金(元) 70,721,161.21235,236,571.05127,144,015.15135,420,325.1473,206,797.44
 分配股利、利润或偿付利息支付的现金(元) 13,468,505.7220,873,688.5719,527,060.6860,082,675.8559,202,307.51
 支付其他与筹资活动有关的现金(元) 965,674.35113,862,443.921,316,170.6261,859,311.1111,117,247.22
 筹资活动现金流出小计(元) 85,155,341.28369,972,703.54147,987,246.45257,362,312.10143,526,352.17
 筹资活动产生的现金流量净额(元) -42,910,016.08-60,123,337.23-56,990,743.32-15,785,211.96-80,109,413.44
四、汇率变动对现金及现金等价物的影响(元) 3,812.70-17,060.42923.811,159.28122,169.21
五、现金及现金等价物净增加额(元) 14,973,610.58-20,608,119.21-13,658,671.59-56,852,814.61-60,953,858.90
 加:期初现金及现金等价物余额(元) 24,832,319.4345,440,438.6445,440,691.82102,293,253.25102,293,253.25
 期末现金及现金等价物余额(元) 39,805,930.0124,832,319.4331,782,020.2345,440,438.6441,339,394.35
补充资料:
 净利润(元) 18,475,785.8118,292,489.73380,532.0138,468,231.4623,957,641.50
 资产减值准备(元) -74,004.7212,456,525.24-4,616,951.425,457,416.25623,794.41
 固定资产和投资性房地产折旧(元) 10,991,131.5523,167,794.7912,399,707.2723,764,716.8012,342,174.24
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 10,991,131.5523,167,794.7912,399,707.2723,764,716.8012,342,174.24
 无形资产摊销(元) 128,482.44458,421.97279,575.26559,150.51279,575.26
 处置固定资产、无形资产和其他长期资产的损失(元) --323,874.94---93,221.24
 固定资产报废损失(元) --1,000.00-220,186.51-
 财务费用(元) 2,833,175.626,296,921.584,470,459.684,051,653.942,562,229.93
 投资损失(元) -264,000.006,457,386.91-2,737,867.50-822,503.31-778,105.10
 递延所得税(元) -30,917.471,196,367.70-3,221,399.13-3,010,079.88-535,883.56
  其中:递延所得税资产减少(元) -31,288.671,196,367.70-3,221,399.13-3,010,079.88-535,883.56
 递延所得税负债增加(元) 371.20----
 存货的减少(元) 24,139,845.04-111,787,877.116,936,175.998,065,077.1133,711,362.65
 经营性应收项目的减少(元) 19,827,784.33-43,158,152.3427,308,694.27-61,831,556.88-36,045,617.47
 经营性应付项目的增加(元) -16,486,756.4423,721,869.406,452,819.3531,439,582.31-14,802,190.39
 现金的期末余额(元) 39,805,930.0124,832,319.4331,782,020.2345,440,438.6441,339,394.35
 减:现金的期初余额(元) 24,832,319.4345,440,438.6445,440,691.82102,293,253.25102,293,253.25
 现金及现金等价物的净增加额(元) 14,973,610.58-20,608,119.21-13,658,671.59-56,852,814.61-60,953,858.90
公告日期 2024-08-282024-03-282023-08-222023-03-282022-08-23
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院