2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 | 2022年中报 | |
---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||
销售商品、提供劳务收到的现金(元) | 36,366,840.40 | 71,489,146.24 | 39,947,488.04 | 166,722,244.30 | 57,160,004.23 |
收到的税费返还(元) | - | 237,308.40 | 237,303.56 | - | - |
收到其他与经营活动有关的现金(元) | 1,757,491.81 | 7,527,942.19 | 2,451,605.00 | 4,361,630.44 | 3,514,531.99 |
经营活动现金流入小计(元) | 38,124,332.21 | 79,254,396.83 | 42,636,396.60 | 171,083,874.74 | 60,674,536.22 |
购买商品、接受劳务支付的现金(元) | 34,155,162.46 | 75,530,333.41 | 35,688,027.14 | 159,377,941.20 | 57,740,584.82 |
支付给职工以及为职工支付的现金(元) | 4,897,978.24 | 11,177,536.65 | 6,748,228.73 | 14,317,314.72 | 7,972,167.69 |
支付的各项税费(元) | 2,643,597.66 | 4,064,189.29 | 2,392,137.69 | 3,641,657.37 | 2,408,765.86 |
支付其他与经营活动有关的现金(元) | 5,322,563.36 | 13,078,505.95 | 4,932,299.12 | 4,725,155.27 | 5,923,334.57 |
经营活动现金流出小计(元) | 47,019,301.72 | 103,850,565.30 | 49,760,692.68 | 182,062,068.56 | 74,044,852.94 |
经营活动产生的现金流量净额(元) | -8,894,969.51 | -24,596,168.47 | -7,124,296.08 | -10,978,193.82 | -13,370,316.72 |
二、投资活动产生的现金流量 | |||||
取得投资收益收到的现金(元) | 122,318.23 | 1,454,588.22 | 373,586.49 | 1,997,095.52 | 223,795.05 |
收到其他与投资活动有关的现金(元) | 68,330,000.00 | 57,721,452.73 | 6,499,917.22 | 33,380,000.00 | 2,450,000.00 |
投资活动现金流入小计(元) | 68,452,318.23 | 59,176,040.95 | 6,873,503.71 | 35,377,095.52 | 2,673,795.05 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 1,301,999.00 | 2,495,295.57 | 213,360.17 | 32,896.98 | 13,598.00 |
投资支付的现金(元) | - | - | - | 3,220,000.00 | - |
支付其他与投资活动有关的现金(元) | 103,950,000.00 | 57,721,452.73 | 35,150,000.00 | 33,380,000.00 | 25,120,000.00 |
投资活动现金流出小计(元) | 105,251,999.00 | 60,216,748.30 | 35,363,360.17 | 36,632,896.98 | 25,133,598.00 |
投资活动产生的现金流量净额(元) | -36,799,680.77 | -1,040,707.35 | -28,489,856.46 | -1,255,801.46 | -22,459,802.95 |
三、筹资活动产生的现金流量 | |||||
支付其他与筹资活动有关的现金(元) | - | 407,407.00 | - | 430,379.00 | - |
筹资活动现金流出小计(元) | - | 407,407.00 | - | 430,379.00 | - |
筹资活动产生的现金流量净额(元) | - | -407,407.00 | - | -430,379.00 | - |
五、现金及现金等价物净增加额(元) | -45,694,650.28 | -26,044,282.82 | -35,614,152.54 | -12,664,374.28 | -35,830,119.67 |
加:期初现金及现金等价物余额(元) | 60,130,608.47 | 86,174,891.29 | 86,174,891.29 | 98,839,265.57 | 98,839,265.57 |
期末现金及现金等价物余额(元) | 14,435,958.19 | 60,130,608.47 | 50,560,738.75 | 86,174,891.29 | 63,009,145.90 |
补充资料: | |||||
净利润(元) | 3,991,383.10 | 13,987,070.18 | 1,764,772.17 | 7,376,867.92 | 1,966,491.19 |
资产减值准备(元) | - | -135,054.26 | - | 1,148,718.93 | - |
固定资产和投资性房地产折旧(元) | 203,511.19 | 520,142.11 | 288,103.95 | 594,951.63 | 327,149.50 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 203,511.19 | 520,142.11 | 288,103.95 | 594,951.63 | 327,149.50 |
无形资产摊销(元) | 1,923.06 | 3,846.12 | 1,923.06 | 4,188.00 | 2,094.00 |
固定资产报废损失(元) | 444,891.14 | - | - | 2,051.28 | - |
财务费用(元) | -58,263.70 | - | 26,839.85 | 62,793.92 | - |
投资损失(元) | -122,318.23 | -1,454,588.22 | -373,586.49 | -1,997,095.52 | - |
递延所得税(元) | - | 999,495.77 | - | 480,869.14 | 216,382.23 |
其中:递延所得税资产减少(元) | - | 995,199.78 | - | 537,023.02 | 216,382.23 |
递延所得税负债增加(元) | - | 4,295.99 | - | -56,153.88 | - |
存货的减少(元) | -12,913,738.63 | -46,383,704.11 | 7,042,166.29 | -9,518,075.84 | 444,604.71 |
经营性应收项目的减少(元) | 15,013,160.25 | -13,682,564.08 | -4,466,924.76 | 18,357,134.11 | 18,543,054.24 |
经营性应付项目的增加(元) | 1,322,656.63 | 20,312,039.64 | -11,399,474.96 | -35,257,312.84 | -37,698,342.69 |
现金的期末余额(元) | 14,435,958.19 | 60,130,608.47 | 50,560,738.75 | 86,174,891.29 | 63,009,145.90 |
减:现金的期初余额(元) | 60,130,608.47 | 86,174,891.29 | 86,174,891.29 | 98,839,265.57 | 98,839,265.57 |
现金及现金等价物的净增加额(元) | -45,694,650.28 | -26,044,282.82 | -35,614,152.54 | -12,664,374.28 | -35,830,119.67 |
公告日期 | 2024-08-20 | 2024-04-25 | 2023-08-29 | 2023-04-25 | 2022-08-25 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |