宏达小贷 (834670.OC)

+ 收藏

现金流量表(宏达小贷)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
公司类型 银行银行银行银行银行银行银行
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 收取的利息、手续费及佣金的现金(元) 93,059,940.9267,734,786.7329,811,367.73151,926,150.26109,920,820.6171,558,196.3338,017,282.33
 收到的其他与经营活动有关的现金(元) 7,062,062.843,270,511.982,217,308.7311,828,661.2326,070,582.2211,146,690.607,797,590.26
 经营活动现金流入小计(元) 100,122,003.7671,005,298.7132,028,676.46163,754,811.49135,991,402.8382,704,886.9345,814,872.59
 客户贷款及垫款净增加额(元) -146,030,518.97-33,425,704.7410,418,199.3642,674,221.93112,120,883.0084,159,836.97-17,394,780.51
 支付利息、手续费及佣金的现金(元) 17,833.0414,028.585,223.0582,825.3517,040.6210,131.145,749.56
 支付给职工以及为职工支付的现金(元) 9,002,937.636,458,114.333,827,316.3412,694,776.338,614,176.186,253,860.043,456,828.97
 支付的各项税费(元) 27,966,267.0918,285,467.2510,458,913.5335,504,652.2825,843,050.8217,599,230.334,883,871.13
 支付其他与经营活动有关的现金(元) 7,870,203.185,455,543.443,594,360.3930,072,805.8638,304,899.8035,659,840.8520,392,530.36
 经营活动现金流出小计(元) -101,173,278.03-3,212,551.1428,304,012.67121,029,281.75184,900,050.42143,682,899.3311,344,199.51
 经营活动产生的现金流量净额(元) 201,295,281.7974,217,849.853,724,663.7942,725,529.74-48,908,647.59-60,978,012.4034,470,673.08
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---153,000,000.00153,000,000.00143,000,000.00105,000,000.00
 取得投资收益收到的现金(元) ---229,676.28229,676.28225,862.37160,787.73
 处置固定资产、无形资产和其他长期资产收回的现金(元) ---2,100.00---
 投资活动现金流入小计(元) ---153,231,776.28153,229,676.28143,225,862.37105,160,787.73
 投资支付的现金(元) 3,000,000.00--156,000,000.00156,000,000.00146,000,000.00113,000,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 16,486,783.9416,477,895.9618,200.001,963,521.2191,731.7881,156.56-
 投资活动现金流出小计(元) 19,486,783.9416,477,895.9618,200.00157,963,521.21156,091,731.78146,081,156.56113,000,000.00
 投资活动产生的现金流量净额(元) -19,486,783.94-16,477,895.96-18,200.00-4,731,744.93-2,862,055.50-2,855,294.19-7,839,212.27
三、筹资活动产生的现金流量
 收到其他与筹资活动有关的现金(元) 70,000,000.0060,000,000.00-220,000,000.00135,000,000.00113,000,000.0063,000,000.00
 吸收投资所收到的现金(元) ---143,000,000.00143,000,000.00143,000,000.00-
  其中:子公司吸收少数股东投资收到的现金(元) ---143,000,000.00143,000,000.00143,000,000.00-
 筹资活动现金流入的其他项目(元) ---150,000,000.00---
 筹资活动现金流入小计(元) 70,000,000.0060,000,000.00-513,000,000.00278,000,000.00256,000,000.0063,000,000.00
 偿还债务支付的现金(元) ---150,000,000.00---
 支付其他与筹资活动有关的现金(元) 136,000,000.00103,000,000.0050,000,000.00264,528,716.41208,000,000.00190,000,000.0054,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 61,011,392.0650,245,224.342,655,251.06107,315,789.1512,453,057.218,092,563.884,269,907.41
 筹资活动现金流出小计(元) 197,011,392.06153,245,224.3452,655,251.06521,844,505.56220,453,057.21198,092,563.8858,269,907.41
 筹资活动产生的现金流量净额(元) -127,011,392.06-93,245,224.34-52,655,251.06-8,844,505.5657,546,942.7957,907,436.124,730,092.59
五、现金及现金等价物净增加额(元) 54,797,105.79-35,505,270.45-48,948,787.2729,149,279.255,776,239.70-5,925,870.4731,361,553.40
 加:期初现金及现金等价物余额(元) 57,311,057.4457,311,057.4457,311,057.4428,161,778.1928,161,778.1928,161,778.1928,161,778.19
 期末现金及现金等价物余额(元) 112,108,163.2321,805,786.998,362,270.1757,311,057.4433,938,017.8922,235,907.7259,523,331.59
补充资料:
 净利润(元) -30,987,927.80-71,451,023.14-34,877,365.56-
 资产减值准备(元) --607,214.36-13,650,061.33-695,313.13-
 固定资产和投资性房地产折旧(元) -161,965.22-381,852.53-201,100.39-
  其中:固定资产折旧(元) -161,965.22-381,852.53-201,100.39-
 无形资产及长期待摊费用等摊销(元) -420,587.67-497,161.29-111,642.30-
  其中:无形资产摊销(元) -50,224.32-100,448.64-50,224.32-
 长期待摊费用摊销(元) -370,363.35-396,712.65-61,417.98-
 处置固定资产、无形资产和其他长期资产的损失(元) --8,855.14-14,651.77---
 固定资产报废损失(元) -6,162.51--473.62---
 投资损失(元) -104,977.13--176,606.27--225,862.37-
 递延所得税(元) ---69,962.81---
  其中:递延所得税资产减少(元) ----10,643.95---
 递延所得税负债增加(元) ---80,606.76---
 经营性应收项目的减少(元) --25,180,881.78--73,162,912.99--84,159,836.97-
 经营性应付项目的增加(元) -61,552,402.67-14,958,202.21--20,663,189.66-
 现金的期末余额(元) -21,805,786.99-57,311,057.44-22,235,907.72-
 减:现金的期初余额(元) -57,311,057.44-28,161,778.19-28,161,778.19-
 现金及现金等价物的净增加额(元) --35,505,270.45-29,149,279.25--5,925,870.47-
公告日期 2024-10-292024-08-092024-04-292024-03-272023-10-272023-08-182023-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院