祥云股份 (834607.OC)

+ 收藏

现金流量表(祥云股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 6,376,830,124.302,066,924,454.047,556,481,482.993,620,040,748.07
 收到的税费返还(元) 106,880,204.66106,880,204.66422,528,370.18374,281,797.11
 收到其他与经营活动有关的现金(元) 532,077,099.70342,840,194.2356,810,146.7916,382,739.85
 经营活动现金流入小计(元) 7,015,787,428.662,516,644,852.938,035,819,999.964,010,705,285.03
 购买商品、接受劳务支付的现金(元) 5,500,692,428.392,274,212,513.986,070,890,329.222,777,591,140.06
 支付给职工以及为职工支付的现金(元) 321,716,621.56180,795,200.31275,546,337.01142,263,067.71
 支付的各项税费(元) 170,229,658.38126,851,484.15174,693,022.41138,331,107.82
 支付其他与经营活动有关的现金(元) 605,279,477.27402,665,246.18658,637,416.14235,294,874.65
 经营活动现金流出小计(元) 6,597,918,185.602,984,524,444.627,179,767,104.783,293,480,190.24
 经营活动产生的现金流量净额平衡项目(元) -2,875,438.78--
 经营活动产生的现金流量净额(元) 417,869,243.06-469,879,591.69856,052,895.18717,225,094.79
二、投资活动产生的现金流量
 收回投资收到的现金(元) --4,975,500.004,975,500.00
 取得投资收益收到的现金(元) --1,170,000.00-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 9,763,949.983,367,291.417,605,067.214,257,366.12
 收到其他与投资活动有关的现金(元) 1,230,271.15670,251.15--
 投资活动现金流入小计(元) 10,994,221.134,037,542.5613,750,567.219,232,866.12
 购建固定资产、无形资产和其他长期资产支付的现金(元) 512,254,330.5691,702,390.08563,008,734.44302,290,959.36
 投资支付的现金(元) 14,700,000.00-15,000,000.00-
 支付其他与投资活动有关的现金(元) 384,333.912,445,570.949,176,951.816,959,453.17
 投资活动现金流出小计(元) 527,338,664.4794,147,961.02587,185,686.25309,250,412.53
 投资活动产生的现金流量净额(元) -516,344,443.34-90,110,418.46-573,435,119.04-300,017,546.41
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 22,166,666.67---
  其中:子公司吸收少数股东投资收到的现金(元) 22,166,666.67---
 取得借款收到的现金(元) 1,414,300,000.001,129,598,968.991,304,000,000.00874,000,000.00
 收到其他与筹资活动有关的现金(元) 468,021,735.11335,721,324.14679,325,373.61274,633,679.67
 筹资活动现金流入小计(元) 1,904,488,401.781,465,320,293.131,983,325,373.611,148,633,679.67
 偿还债务支付的现金(元) 1,158,366,495.05402,287,000.001,393,450,236.08726,825,171.18
 分配股利、利润或偿付利息支付的现金(元) 162,860,501.5658,582,262.56163,181,587.92105,377,492.75
 支付其他与筹资活动有关的现金(元) 313,881,138.02147,224,102.99779,701,305.48343,107,773.16
 筹资活动现金流出小计(元) 1,635,108,134.63608,093,365.552,336,333,129.481,175,310,437.09
 筹资活动产生的现金流量净额(元) 269,380,267.15857,226,927.58-353,007,755.87-26,676,757.42
四、汇率变动对现金及现金等价物的影响(元) -3,400,551.933,458,989.276,406,469.023,229,749.51
五、现金及现金等价物净增加额(元) 167,504,514.94302,695,906.70-63,983,510.71393,760,540.47
 加:期初现金及现金等价物余额(元) 392,776,851.50392,776,851.50456,760,362.21456,760,362.21
 期末现金及现金等价物余额(元) 560,281,366.44695,472,758.20392,776,851.50850,520,902.68
补充资料:
 净利润(元) 82,369,198.21-37,019,733.34596,733,108.71540,922,126.34
 资产减值准备(元) 26,307,922.9221,189,627.0125,098,706.752,614,798.01
 固定资产和投资性房地产折旧(元) 435,261,056.99217,947,827.96416,789,384.63197,255,464.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 435,261,056.99217,947,827.96416,789,384.63197,255,464.12
 无形资产摊销(元) 12,811,887.106,336,616.2512,472,524.646,057,905.31
 长期待摊费用摊销(元) 2,215,533.781,238,443.392,808,135.281,441,405.16
 处置固定资产、无形资产和其他长期资产的损失(元) ---152,611.45-135,410.01
 固定资产报废损失(元) -2,503,386.83-1,962,709.71-2,041,511.71-899,150.43
 公允价值变动损失(元) ----151,287.00
 财务费用(元) 128,560,112.5857,799,776.77122,591,623.0164,342,780.43
 投资损失(元) 457,057.292,094,719.407,464,659.03892,790.88
 递延所得税(元) -17,999,228.44-25,177,849.28-9,817,476.631,613,672.30
  其中:递延所得税资产减少(元) -17,197,721.51-24,835,722.32-13,280,569.281,590,979.25
 递延所得税负债增加(元) -801,506.93-342,126.963,463,092.6522,693.05
 存货的减少(元) 658,352,202.5321,762,529.59-167,434,243.63172,051,622.47
 经营性应收项目的减少(元) -236,594,943.19-179,173,100.49-372,974,639.00-110,890,818.64
 经营性应付项目的增加(元) -665,002,739.78-556,533,771.44231,703,182.99-159,896,540.05
 其他(元) -10,670,586.48-5,397,770.52-11,010,196.96-5,577,995.27
 不涉及现金收支的投资和筹资活动金额其他项目(元) 1,235,009.54-7,520,226.65-
 现金的期末余额(元) 560,281,366.44695,472,758.20392,776,851.50850,520,902.68
 减:现金的期初余额(元) 392,776,851.50392,776,851.50456,760,362.21456,760,362.21
 现金及现金等价物的净增加额(元) 167,504,514.94302,695,906.70-63,983,510.71393,760,540.47
公告日期 2024-04-302023-08-302023-04-212022-08-31
审计意见(境内) 标准无保留意见标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院