万佳安 (834520.OC)

+ 收藏

现金流量表(万佳安)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年中报2023年一季报2022年年报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 942,632,486.98473,231,098.911,254,060,686.68547,129,072.62317,927,340.83
 收到的税费返还(元) 22,782,924.68973,612.053,817,234.763,869,623.253,674,207.71
 收到其他与经营活动有关的现金(元) 5,655,959.835,825,861.6316,337,907.968,632,153.894,477,608.66
 经营活动现金流入小计(元) 971,071,371.49480,030,572.591,274,215,829.40559,630,849.76326,079,157.20
 购买商品、接受劳务支付的现金(元) 817,735,799.34357,339,380.681,125,062,726.07517,629,329.10340,779,977.12
 支付给职工以及为职工支付的现金(元) 48,579,558.8525,889,420.18111,499,393.7652,211,058.5025,903,557.21
 支付的各项税费(元) 18,327,015.269,358,339.7116,290,731.7912,053,176.696,355,359.47
 支付其他与经营活动有关的现金(元) 69,792,267.2528,910,980.3395,679,210.4733,913,258.8918,330,597.46
 经营活动现金流出小计(元) 954,434,640.70421,498,120.901,348,532,062.09615,806,823.18391,369,491.26
 经营活动产生的现金流量净额(元) 16,636,730.79--74,316,232.69-56,175,973.42-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) --161,609.861,270.001,270.00
 投资活动现金流入小计(元) --161,609.861,270.001,270.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 26,077,240.6518,455,448.5750,616,699.1026,841,599.0726,383,129.25
 投资活动现金流出小计(元) 26,077,240.6518,455,448.5750,616,699.1026,841,599.0726,383,129.25
 投资活动产生的现金流量净额(元) -26,077,240.65-18,455,448.57-50,455,089.24-26,840,329.07-26,381,859.25
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 361,070,000.00171,070,000.00427,451,449.00230,000,000.00130,000,000.00
 收到其他与筹资活动有关的现金(元) 61,466,660.1539,963,946.35136,611,160.4241,052,000.0027,720,000.00
 筹资活动现金流入小计(元) 422,536,660.15211,033,946.35564,062,609.42271,052,000.00157,720,000.00
 偿还债务支付的现金(元) 379,950,000.00150,000,000.00350,868,690.00159,900,000.00139,900,000.00
 分配股利、利润或偿付利息支付的现金(元) 12,232,014.8717,035,319.6823,288,611.529,554,270.894,828,410.56
 支付其他与筹资活动有关的现金(元) 41,166,457.6817,249,332.14167,547,715.9270,213,812.0045,332,125.00
 筹资活动现金流出小计(元) 433,348,472.55184,284,651.82541,705,017.44239,668,082.89190,060,535.56
 筹资活动产生的现金流量净额(元) -10,811,812.4026,749,294.5322,357,591.9831,383,917.11-32,340,535.56
四、汇率变动对现金及现金等价物的影响(元) -388,071.57-997,706.86-4,650,552.49168,338.72-5,239.91
五、现金及现金等价物净增加额(元) -20,640,393.8365,828,590.79-107,064,282.44-51,464,046.66-124,017,968.78
 加:期初现金及现金等价物余额(元) 26,484,869.4526,484,869.45133,549,151.89133,539,990.82133,539,990.82
 期末现金及现金等价物余额(元) 5,844,475.6292,313,460.2426,484,869.4582,075,944.169,522,022.04
补充资料:
 净利润(元) 45,805,149.78-80,247,258.8340,129,144.82-
 资产减值准备(元) -778,162.38-7,961,601.03-892,226.33-
 固定资产和投资性房地产折旧(元) 18,047,043.92-18,913,519.547,827,465.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 18,047,043.92-18,913,519.547,827,465.65-
 无形资产摊销(元) 77,957.70-201,559.6991,895.83-
 长期待摊费用摊销(元) 1,698,414.90-3,111,033.042,008,184.90-
 处置固定资产、无形资产和其他长期资产的损失(元) 127,693.22--1,676,723.9329,684.51-
 固定资产报废损失(元) 23,196.57-83,652.4232,523.23-
 财务费用(元) 3,329,126.27-30,389,205.238,774,164.28-
 投资损失(元) ---91,703.37--
 递延所得税(元) 228,508.39--736,200.16--
  其中:递延所得税资产减少(元) -306,345.87--861,434.53--
 递延所得税负债增加(元) 534,854.26-125,234.37--
 存货的减少(元) -293,676.89--35,869,169.25-5,910,006.73-
 经营性应收项目的减少(元) -72,142,461.14--266,860,472.54-105,664,076.32-
 经营性应付项目的增加(元) 18,690,678.66-69,755,906.752,290,727.65-
 现金的期末余额(元) 5,844,475.62-26,484,869.4582,075,944.16-
 减:现金的期初余额(元) 26,484,869.45-133,549,151.89133,539,990.82-
 现金及现金等价物的净增加额(元) -20,640,393.83--107,064,282.44-51,464,046.66-
公告日期 2023-08-282023-07-182023-04-272022-08-252023-07-18
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院