源耀农业 (834414.OC)

+ 收藏

现金流量表(源耀农业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 14,976,512,459.5431,334,630,778.4412,352,580,526.7031,830,046,053.8912,348,059,612.31
 收到的税费返还(元) -2,612,202.25-186,167.38-
 收到其他与经营活动有关的现金(元) 33,143,634.1369,061,603.6024,238,322.6667,679,906.19111,140,792.23
 经营活动现金流入小计(元) 15,009,656,093.6731,406,304,584.2912,376,818,849.3631,897,912,127.4612,459,200,404.54
 购买商品、接受劳务支付的现金(元) 15,068,499,995.6531,404,195,152.8712,351,519,702.4931,115,344,917.7911,915,695,888.50
 支付给职工以及为职工支付的现金(元) 106,250,577.13181,388,741.0499,296,900.96143,752,806.3181,737,211.34
 支付的各项税费(元) 28,043,344.41117,506,553.2055,331,077.0390,381,138.1533,830,568.14
 支付其他与经营活动有关的现金(元) 208,555,194.1684,070,405.7046,849,032.39113,568,537.98121,760,119.18
 经营活动现金流出小计(元) 15,411,349,111.3531,787,160,852.8112,552,996,712.8731,463,047,400.2312,153,023,787.16
 经营活动产生的现金流量净额(元) -401,693,017.68-380,856,268.52-176,177,863.51434,864,727.23306,176,617.38
二、投资活动产生的现金流量
 收回投资收到的现金(元) 2,765,615,336.076,790,464,787.252,683,158,628.644,399,215,300.75628,027,226.56
 取得投资收益收到的现金(元) ---570,473.57410,883.24
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 59,300.10220,046.00293,936.03648,290.2141,165.05
 处置子公司及其他营业单位收到的现金净额(元) 8,100,000.0024,365,972.82---
 收到其他与投资活动有关的现金(元) -1,731,282.63---
 投资活动现金流入小计(元) 2,773,774,636.176,816,782,088.702,683,452,564.674,400,434,064.53628,479,274.85
 购建固定资产、无形资产和其他长期资产支付的现金(元) 14,285,816.5336,401,631.7713,600,039.6912,844,652.727,487,310.03
 投资支付的现金(元) 2,524,467,583.186,371,199,812.492,594,216,540.914,467,092,538.02903,464,086.93
 投资活动现金流出小计(元) 2,538,753,399.716,407,601,444.262,607,816,580.604,479,937,190.74910,951,396.96
 投资活动产生的现金流量净额(元) 235,021,236.46409,180,644.4475,635,984.07-79,503,126.21-282,472,122.11
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 100,000,000.005,000,000.00-1,400,000.001,400,000.00
  其中:子公司吸收少数股东投资收到的现金(元) -5,000,000.00-1,400,000.00-
 取得借款收到的现金(元) 516,727,669.71673,585,660.98227,983,000.00705,196,392.37455,290,509.00
 筹资活动现金流入小计(元) 616,727,669.71678,585,660.98227,983,000.00706,596,392.37456,690,509.00
 偿还债务支付的现金(元) 35,630,924.88878,964,096.30341,542,252.58603,351,392.37271,220,908.39
 分配股利、利润或偿付利息支付的现金(元) 153,495,000.00142,620,309.75127,912,500.00109,076,103.77100,291,427.31
 支付其他与筹资活动有关的现金(元) 13,770,713.26348,333.337,993,427.47900,000.00727,557.90
 筹资活动现金流出小计(元) 202,896,638.141,021,932,739.38477,448,180.05713,327,496.14372,239,893.60
 筹资活动产生的现金流量净额(元) 413,831,031.57-343,347,078.40-249,465,180.05-6,731,103.7784,450,615.40
四、汇率变动对现金及现金等价物的影响(元) 233,571.52165,496.8556,307.13-6,635.98-31,907.84
五、现金及现金等价物净增加额(元) 247,392,821.87-314,857,205.63-349,950,752.36348,623,861.27108,123,202.83
 加:期初现金及现金等价物余额(元) 343,096,420.23645,480,248.33645,480,248.33296,856,387.06323,288,678.47
 期末现金及现金等价物余额(元) 590,489,242.10330,623,042.70295,529,495.97645,480,248.33431,411,881.30
补充资料:
 净利润(元) 2,085,689.77208,558,638.8240,567,201.11181,992,494.4166,251,901.03
 资产减值准备(元) 1,981,318.74--953,584.9427,863.00-243,888.41
 固定资产和投资性房地产折旧(元) 13,182,823.6328,373,834.1713,553,624.7726,893,931.6316,442,306.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 13,182,823.6328,373,834.1713,553,624.7726,893,931.6316,442,306.51
 无形资产摊销(元) 244,020.312,009,940.47644,505.232,320,573.75645,987.36
 长期待摊费用摊销(元) 12,820.789,157.71--103,492.02
 处置固定资产、无形资产和其他长期资产的损失(元) 4,202.77-16,976,365.29576,152.93-45,080.51-1,819.39
 固定资产报废损失(元) -593,319.01-132,518.90-
 公允价值变动损失(元) 44,150,233.66-7,452,235.67-26,048,918.6314,118,271.1311,690,289.97
 财务费用(元) 12,989,555.2514,600,656.087,569,998.0118,331,320.1812,955,371.66
 投资损失(元) -210,108,814.38-623,386,920.23-132,118,295.24-31,867,439.2176,578,334.49
 递延所得税(元) -26,252,255.22-1,122,912.63-2,547,890.99-6,013,861.35-13,669,222.12
  其中:递延所得税资产减少(元) -25,974,042.25-2,411,638.71-9,644,849.00-8,899,461.46-17,952,601.52
 递延所得税负债增加(元) -278,212.971,288,726.087,096,958.012,885,600.114,283,379.40
 存货的减少(元) -191,449,058.5750,583,323.33-109,223,281.6726,577,016.15-342,996,387.34
 经营性应收项目的减少(元) -1,045,319,492.96-206,987,338.34-500,405,781.38116,716,222.45-425,421,290.75
 经营性应付项目的增加(元) 753,083,162.86162,544,093.85526,337,461.2970,946,667.70902,033,138.74
 其他(元) -8,239,676.515,663,683.629,936,809.98485,332.13
 现金的期末余额(元) 590,489,242.10330,623,042.70295,529,495.97645,480,248.33431,411,881.30
 减:现金的期初余额(元) 343,096,420.23645,480,248.33645,480,248.33296,856,387.06324,730,698.47
 现金及现金等价物的净增加额(元) 247,392,821.87-314,857,205.63-349,950,752.36348,623,861.27106,681,182.83
公告日期 2024-08-272024-04-292023-08-292023-04-272022-08-25
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院