盛源科技 (834408.OC)

+ 收藏

现金流量表(盛源科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,122,553,922.771,859,979,620.521,400,650,965.51915,619,307.79419,128,777.33
 收到的税费返还(元) 10,653,191.64104,193,063.03100,333,928.3299,275,559.7951,098,746.48
 收到其他与经营活动有关的现金(元) 50,267,781.616,119,502.165,426,516.492,902,634.989,522,792.37
 经营活动现金流入小计(元) 1,183,474,896.021,970,292,185.711,506,411,410.321,017,797,502.56479,750,316.18
 购买商品、接受劳务支付的现金(元) 936,356,307.421,756,445,028.761,400,879,086.32914,989,784.95398,602,343.92
 支付给职工以及为职工支付的现金(元) 25,708,677.4042,754,867.6731,114,380.8219,565,764.2712,744,059.09
 支付的各项税费(元) 9,564,655.0347,171,289.1944,400,773.9516,350,387.787,597,397.57
 支付其他与经营活动有关的现金(元) 96,009,732.0023,763,654.3711,511,608.196,101,413.859,642,318.10
 经营活动现金流出小计(元) 1,067,639,371.851,870,134,839.991,487,905,849.28957,007,350.85428,586,118.68
 经营活动产生的现金流量净额(元) 115,835,524.17100,157,345.7218,505,561.0460,790,151.7151,164,197.50
二、投资活动产生的现金流量
 收回投资收到的现金(元) -12,000,000.00---
 取得投资收益收到的现金(元) 200,000.0041.64---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -150,808.87150,808.87121,605.3124,332.74
 投资活动现金流入小计(元) 200,000.0012,150,850.51150,808.87121,605.3124,332.74
 购建固定资产、无形资产和其他长期资产支付的现金(元) 75,706,889.39309,193,584.29252,990,936.64162,682,235.72151,440,920.49
 投资支付的现金(元) -12,000,000.00---
 支付其他与投资活动有关的现金(元) 6,998,000.0019,854,856.7815,340,605.6514,790,673.25-
 投资活动现金流出小计(元) 82,704,889.39341,048,441.07268,331,542.29177,472,908.97151,440,920.49
 投资活动产生的现金流量净额(元) -82,504,889.39-328,897,590.56-268,180,733.42-177,351,303.66-151,416,587.75
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) --2,005,805.25--
 取得借款收到的现金(元) 80,000,000.00150,000,000.00100,000,000.0080,000,000.0062,000,000.00
 收到其他与筹资活动有关的现金(元) 60,749,861.70165,532,044.58195,370,000.00101,000,000.0051,000,000.00
 筹资活动现金流入小计(元) 140,749,861.70315,532,044.58297,375,805.25181,000,000.00113,000,000.00
 偿还债务支付的现金(元) 69,003,400.0059,000,000.0057,000,000.0037,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) 13,606,761.7226,128,616.7626,582,384.0618,064,366.715,708,109.44
 支付其他与筹资活动有关的现金(元) 91,339,570.99141,945,002.6391,335,400.0956,068,233.1219,777,644.55
 筹资活动现金流出小计(元) 173,949,732.71227,073,619.39174,917,784.15111,132,599.8325,485,753.99
 筹资活动产生的现金流量净额(元) -33,199,871.0188,458,425.19122,458,021.1069,867,400.1787,514,246.01
四、汇率变动对现金及现金等价物的影响(元) 2,353,542.681,038,157.96707,146.61285,351.53-141,041.61
五、现金及现金等价物净增加额(元) 2,484,306.45-139,243,661.69-126,510,004.67-46,408,400.25-12,879,185.85
 加:期初现金及现金等价物余额(元) 7,395,008.38146,638,670.07146,638,670.07146,638,670.07146,638,670.07
 期末现金及现金等价物余额(元) 9,879,314.837,395,008.3820,128,665.40100,230,269.82133,759,484.22
补充资料:
 净利润(元) 21,802,387.1414,229,636.81-4,777,160.64-1,531,779.31
 资产减值准备(元) 781,332.164,230,298.36-1,653,999.89110,559.24
 固定资产和投资性房地产折旧(元) 81,774,908.5678,793,683.45-36,851,917.3818,417,742.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 81,774,908.5678,793,683.45-36,851,917.3818,417,742.81
 无形资产摊销(元) 1,608,553.991,971,665.32-764,040.84643,673.43
 长期待摊费用摊销(元) 6,159,233.563,792,702.89-2,130,622.651,240,468.02
 处置固定资产、无形资产和其他长期资产的损失(元) -194,863.11-196,075.27237,425.49
 财务费用(元) 17,751,123.347,754,381.30-2,639,469.033,819,354.13
 投资损失(元) --41.64---
 递延所得税(元) -4,312,767.83-2,292,038.61--704,422.97-1,214,915.77
  其中:递延所得税资产减少(元) -4,312,767.83-1,893,235.09--305,619.45-1,801,100.05
 递延所得税负债增加(元) --398,803.52--398,803.52586,184.28
 存货的减少(元) 45,491,540.34-100,757,947.36--41,141,905.47-45,584,537.27
 经营性应收项目的减少(元) -138,575,527.92-58,149,769.55-15,865,186.9220,486,515.89
 经营性应付项目的增加(元) 76,222,939.97145,816,770.26-36,460,678.1452,766,059.67
 其他(元) -872,585.62-19,365.43574,128.37
 现金的期末余额(元) 9,879,314.837,395,008.38-100,230,269.82133,759,484.22
 减:现金的期初余额(元) 7,395,008.38146,638,670.07-146,638,670.07146,638,670.07
 现金及现金等价物的净增加额(元) 2,484,306.45-139,243,661.69--46,408,400.25-12,879,185.85
公告日期 2024-08-292024-04-292023-10-302023-08-292023-04-28
审计意见(境内) 带强调事项段的无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院