紫金天风 (834277.oc)

+ 收藏

现金流量表(紫金天风)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
公司类型 证券证券证券证券证券
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 收取利息、手续费及佣金的现金(元) 46,460,027.01139,768,757.1168,531,773.64167,188,159.2772,110,848.65
 收到其他与经营活动有关的现金(元) 17,654,077,851.9483,189,580,290.3057,719,567,409.3192,003,902,967.1250,699,412,532.48
 经营活动现金流入小计(元) 17,700,537,878.9583,329,349,047.4157,788,099,182.9592,171,091,126.3950,771,523,381.13
 支付利息、手续费及佣金的现金(元) 6,068,604.359,907,985.484,714,066.4313,269,445.377,138,797.60
 支付给职工及为职工支付的现金(元) 46,342,956.7591,747,243.2250,123,796.96101,879,167.9256,775,819.46
 支付的各项税费(元) 3,592,354.986,667,165.872,586,576.1814,867,987.466,203,573.23
 支付其他与经营活动有关的现金(元) 18,514,690,228.1584,067,278,680.3757,456,505,544.4691,595,872,868.0250,036,060,437.02
 经营活动现金流出的其他项目(元) 68,045,988.0748,988,327.55857,628,436.80--
 经营活动现金流出小计(元) 18,638,740,132.3084,224,589,402.4958,371,558,420.8391,778,327,078.9350,140,422,509.60
 经营活动产生的现金流量净额(元) -938,202,253.35-895,240,355.08-583,459,237.88392,764,047.46631,100,871.53
二、投资活动产生的现金流量
 收回投资所收到的现金(元) 208,860,447.25425,860,872.63226,280,529.53279,806,806.1053,555,947.89
 取得投资收益收到的现金(元) 5,148,944.33-25,304,724.19109,193.748,078,133.43
 处置固定资产、无形资产及其他长期资产收回的现金净额(元) -240.00-155,999.0021,000.00
 收到其他与投资活动有关的现金(元) 1,000,000.00--1,180,754.13-
 投资活动现金流入小计(元) 215,009,391.58425,861,112.63251,585,253.72281,252,752.9761,655,081.32
 投资支付的现金(元) 191,854,882.43443,205,510.45293,004,872.13247,075,965.3062,773,602.91
 购建固定资产、无形资产和其他长期资产支付的现金(元) 44,176.68758,652.8457,896.605,506,035.06809,568.00
 支付其他与投资活动有关的现金(元) 4,530,629.09----
 投资活动现金流出小计(元) 196,429,688.20443,964,163.29293,062,768.73252,582,000.3663,583,170.91
 投资活动产生的现金流量净额(元) 18,579,703.38-18,103,050.66-41,477,515.0128,670,752.61-1,928,089.59
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -10,000,097.2260,000,583.33--
 取得借款收到的现金(元) -80,000,000.0030,000,000.00--
 发行债券收到的现金(元) -50,000,000.00---
 筹资活动现金流入小计(元) -140,000,097.2290,000,583.33--
 偿还债务支付的现金(元) -80,000,000.00-50,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) 3,750,000.004,494,498.623,750,000.008,640,410.967,500,000.00
 支付其他与筹资活动有关的现金(元) -4,287,496.40-5,201,885.22-
 筹资活动现金流出小计(元) 3,750,000.0088,781,995.023,750,000.0063,842,296.187,500,000.00
 筹资活动产生的现金流量净额(元) -3,750,000.0051,218,102.2086,250,583.33-63,842,296.18-7,500,000.00
五、现金及现金等价物净增加额(元) -923,372,549.97-862,125,303.54-538,686,169.56357,592,503.89621,672,781.94
 加:期初现金及现金等价物余额(元) 4,980,782,012.975,842,907,316.515,842,907,316.515,485,314,812.625,485,314,812.62
 期末现金及现金等价物余额(元) 4,057,409,463.004,980,782,012.975,304,221,146.955,842,907,316.516,106,987,594.56
补充资料:
 净利润(元) -10,526,290.6010,455,965.554,569,995.2814,656,117.8211,311,394.88
 资产减值准备(元) ---449,232.12151,911.57
 固定资产和投资性房地产折旧(元) 1,424,243.573,285,375.741,707,312.853,722,237.571,885,823.36
 固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 1,424,243.573,285,375.741,707,312.853,722,237.571,885,823.36
 无形资产及长期待摊费用等摊销(元) 1,473,227.304,796,302.822,181,504.844,178,048.442,066,552.21
  其中:无形资产摊销(元) 1,337,339.892,957,095.401,517,953.483,108,259.921,548,681.73
 长期待摊费用摊销(元) 135,887.411,839,207.42663,551.361,069,788.52517,870.48
 处置固定资产、无形资产和其他长期资产的损失(元) --19,666.95-91,632.08-5,155.24
 固定资产报废损失(元) 5,453.3930,692.71368.9846,280.34726.36
 公允价值变动损失(元) -2,746,371.848,330,087.09442,380.553,459,342.173,697,941.60
 财务费用(元) ----313,891.63
 投资损失(元) 14,384,870.84-28,520,939.14-7,464,550.42-4,991,786.87-3,491,076.17
 递延所得税(元) -2,113,381.69-1,273,496.671,082,582.291,409,579.85-963,981.53
  其中:递延所得税资产减少(元) -2,251,416.52-577,373.501,103,833.282,298,547.89-42,642.92
 递延所得税负债增加(元) 138,034.83-696,123.17-21,250.99-888,968.04-921,338.61
 存货的减少(元) -22,872,782.824,431,329.90-43,328,107.92-4,880,562.02-
 经营性应收项目的减少(元) -36,466,424.141,168,181,784.64-996,814,404.05-226,252,756.27-1,191,172,959.39
 经营性应付项目的增加(元) -887,516,414.91-2,074,987,257.19450,419,185.43588,825,355.571,804,714,326.35
 现金的期末余额(元) 4,057,409,463.004,980,782,012.975,304,221,146.955,842,907,316.516,106,987,594.56
 减:现金的期初余额(元) 4,980,782,012.975,842,907,316.515,842,907,316.515,485,314,812.625,485,314,812.62
 现金及现金等价物的净增加额(元) -923,372,549.97-862,125,303.54-538,686,169.56357,592,503.89621,672,781.94
公告日期 2024-08-232024-03-212023-08-242023-03-242022-08-12
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院