天地华泰 (834256.OC)

+ 收藏

现金流量表(天地华泰)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年三季报2023年中报2022年年报2022年三季报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 469,441,825.55278,767,293.18184,510,384.79624,478,309.07458,756,058.49303,786,436.26
 收到的税费返还(元) ---891,331.01--
 收到其他与经营活动有关的现金(元) 20,058,471.9213,941,588.799,749,051.7327,557,610.0019,591,103.1412,020,228.16
 经营活动现金流入小计(元) 489,500,297.47292,708,881.97194,259,436.52652,927,250.08478,347,161.63315,806,664.42
 购买商品、接受劳务支付的现金(元) 15,803,707.129,607,954.495,454,379.2337,881,535.2828,270,197.2019,211,276.09
 支付给职工以及为职工支付的现金(元) 324,715,344.23238,983,497.30167,220,880.37442,938,113.96323,303,607.93226,411,061.55
 支付的各项税费(元) 62,253,624.8350,331,205.8144,604,099.8988,046,591.8362,945,378.8542,016,174.17
 支付其他与经营活动有关的现金(元) 42,704,070.1631,734,259.5313,278,636.8936,539,094.1225,774,385.8215,405,255.71
 经营活动现金流出小计(元) 445,476,746.34330,656,917.13230,557,996.38605,405,335.19440,293,569.80303,043,767.52
 经营活动产生的现金流量净额(元) 44,023,551.13--36,298,559.8647,521,914.89-12,762,896.90
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 25,000,000.0025,000,000.00-28,000,000.0028,000,000.0028,000,000.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 2,548,569.411,051,819.405,158.42631,829.11--
 投资活动现金流入小计(元) 27,548,569.4126,051,819.405,158.4228,631,829.1128,000,000.0028,000,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,346,876.94915,373.40611,888.402,166,695.541,537,708.64528,882.00
 投资活动现金流出小计(元) 1,346,876.94915,373.40611,888.402,166,695.541,537,708.64528,882.00
 投资活动产生的现金流量净额(元) 26,201,692.4725,136,446.00-606,729.9826,465,133.5726,462,291.3627,471,118.00
三、筹资活动产生的现金流量
 偿还债务支付的现金(元) ----63,051.2542,033.25
 分配股利、利润或偿付利息支付的现金(元) 105,840,000.0057,960,000.00-41,580,000.0041,580,000.0041,580,000.00
  其中:子公司支付给少数股东的股利、利润(元) 15,480,000.00-----
 支付其他与筹资活动有关的现金(元) 1,284,069.251,263,051.25621,015.25884,069.25--
 筹资活动现金流出小计(元) 107,124,069.2559,223,051.25621,015.2542,464,069.2541,643,051.2541,622,033.25
 筹资活动产生的现金流量净额(元) -107,124,069.25-59,223,051.25-621,015.25-42,464,069.25-41,643,051.25-41,622,033.25
五、现金及现金等价物净增加额(元) -36,898,825.65-72,034,640.41-37,526,305.0931,522,979.2122,872,831.94-1,388,018.35
 加:期初现金及现金等价物余额(元) 318,742,066.83318,742,066.83318,742,066.83287,219,087.62287,219,087.62287,219,087.62
 期末现金及现金等价物余额(元) 281,843,241.18246,707,426.42281,215,761.74318,742,066.83310,091,919.56285,831,069.27
补充资料:
 净利润(元) 64,971,533.36-39,000,938.9697,887,294.47-39,208,248.73
 资产减值准备(元) 10,053,599.52-10,706,128.222,442,662.02-1,187,892.65
 固定资产和投资性房地产折旧(元) 23,505,560.18-9,905,123.4716,421,761.76-7,964,788.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 23,505,560.18-9,905,123.4716,421,761.76-7,964,788.75
 无形资产摊销(元) 726,978.23-191,807.70309,928.38-151,614.78
 长期待摊费用摊销(元) 4,587,755.96-2,343,748.513,644,591.34-1,651,519.08
 处置固定资产、无形资产和其他长期资产的损失(元) -540,727.95--125,647.03-6,109.85-1,554.64
 固定资产报废损失(元) 3,892.39--112,390.05--
 财务费用(元) 699,479.22--230,766.85--
 投资损失(元) -53,205,813.03--34,000,000.00-51,714,984.29--17,500,000.00
 递延所得税(元) -3,895,435.42--2,721,686.80-1,196,596.20--808,326.20
  其中:递延所得税资产减少(元) -3,460,574.83--2,721,686.80-1,196,596.20--808,326.20
 递延所得税负债增加(元) -434,860.59-----
 存货的减少(元) 834,054.03--146,434.45-1,250,647.36--2,263,599.28
 经营性应收项目的减少(元) 64,226,516.58--8,035,751.89-29,245,861.46-2,856,557.29
 经营性应付项目的增加(元) -68,627,196.06--55,200,697.234,508,980.65--23,357,132.77
 现金的期末余额(元) 281,843,241.18-281,215,761.74318,742,066.83-285,831,069.27
 减:现金的期初余额(元) 318,742,066.83-318,742,066.83287,219,087.62-287,219,087.62
 现金及现金等价物的净增加额(元) -36,898,825.65--37,526,305.0931,522,979.21--1,388,018.35
公告日期 2024-03-212023-10-262023-08-312023-03-312023-10-262022-08-31
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院