斯达电气 (833764.OC)

+ 收藏

现金流量表(斯达电气)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 595,461,816.201,564,068,434.70634,250,396.741,360,661,481.71539,564,436.29
 收到其他与经营活动有关的现金(元) 12,597,933.0237,273,417.776,202,176.2132,286,144.5042,956,190.87
 经营活动现金流入小计(元) 608,059,749.221,601,341,852.47640,452,572.951,392,947,626.21582,520,627.16
 购买商品、接受劳务支付的现金(元) 396,201,714.161,254,854,190.77530,363,466.011,026,230,107.36449,692,644.62
 支付给职工以及为职工支付的现金(元) 46,522,862.7276,219,372.0146,195,005.0964,835,705.4739,132,861.98
 支付的各项税费(元) 62,152,519.17109,198,893.8566,466,319.7579,641,265.4048,317,057.23
 支付其他与经营活动有关的现金(元) 80,836,749.83144,143,826.9455,350,763.08130,151,750.1164,581,241.44
 经营活动现金流出小计(元) 585,713,845.881,584,416,283.57698,375,553.931,300,858,828.34601,723,805.27
 经营活动产生的现金流量净额(元) 22,345,903.3416,925,568.90-57,922,980.9892,088,797.87-19,203,178.11
二、投资活动产生的现金流量
 收回投资收到的现金(元) 10,000,000.0099,865,712.0799,865,712.0726,000,000.0026,000,000.00
 取得投资收益收到的现金(元) 21,982.73364,590.19155,479.54130,488.0626,124.23
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 9,805.8370,646.4750,549.12--
 投资活动现金流入小计(元) 10,031,788.56100,300,948.73100,071,740.7326,130,488.0626,026,124.23
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,304,230.093,032,017.212,118,874.433,843,993.68306,359.34
 投资支付的现金(元) 15,000,000.00107,070,000.0097,070,000.0026,000,000.0026,000,000.00
 投资活动现金流出小计(元) 16,304,230.09110,102,017.2199,188,874.4329,843,993.6826,306,359.34
 投资活动产生的现金流量净额(元) -6,272,441.53-9,801,068.48882,866.30-3,713,505.62-280,235.11
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---10,000,010.7010,000,010.70
 取得借款收到的现金(元) 51,056,224.2626,041,000.00-45,000,000.0025,000,000.00
 筹资活动现金流入小计(元) 51,056,224.2626,041,000.00-55,000,010.7035,000,010.70
 偿还债务支付的现金(元) 1,041,000.0035,000,000.0010,000,000.0038,550,000.0026,875,000.00
 分配股利、利润或偿付利息支付的现金(元) 43,740,421.4944,183,178.3043,603,143.0744,748,476.8143,889,566.84
  其中:子公司支付给少数股东的股利、利润(元) 3,300,000.002,950,000.002,950,000.003,685,000.003,685,000.00
 支付其他与筹资活动有关的现金(元) 3,329,101.645,706,350.251,989,498.322,970,018.26723,814.11
 筹资活动现金流出小计(元) 48,110,523.1384,889,528.5555,592,641.3986,268,495.0771,488,380.95
 筹资活动产生的现金流量净额(元) 2,945,701.13-58,848,528.55-55,592,641.39-31,268,484.37-36,488,370.25
五、现金及现金等价物净增加额(元) 19,019,162.94-51,724,028.13-112,632,756.0757,106,807.88-55,971,783.47
 加:期初现金及现金等价物余额(元) 106,907,188.62158,631,216.75158,631,216.75101,524,408.87101,524,408.87
 期末现金及现金等价物余额(元) 125,926,351.56106,907,188.6245,998,460.68158,631,216.7545,552,625.40
补充资料:
 净利润(元) 66,698,863.38100,220,365.8159,612,627.1397,759,786.3856,529,313.62
 资产减值准备(元) 2,606,626.3611,350,509.342,861,409.102,712,410.623,874,845.88
 固定资产和投资性房地产折旧(元) 1,468,950.693,038,534.911,462,593.332,330,798.751,167,040.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 1,468,950.693,038,534.911,462,593.332,330,798.751,167,040.84
 无形资产摊销(元) 86,936.4555,037.6021,681.4226,474.934,793.51
 长期待摊费用摊销(元) 45,530.49141,145.3775,795.23370,018.63220,855.72
 处置固定资产、无形资产和其他长期资产的损失(元) -12,072.86-775.61--
 固定资产报废损失(元) 32,690.3214,804.9425,727.28318.37318.37
 公允价值变动损失(元) ----90,549.63-
 财务费用(元) 40,997.921,715,961.701,047,132.431,536,021.59619,530.36
 投资损失(元) -21,982.73-364,590.19-155,479.54-130,488.06-26,124.23
 递延所得税(元) -472,404.58-2,111,216.49-2,528,204.52-1,215,262.01-2,467,541.21
  其中:递延所得税资产减少(元) 89,177.02-3,029,579.88-4,094,114.10-1,215,262.01-2,467,541.21
 递延所得税负债增加(元) -561,581.60918,363.391,565,909.58--
 存货的减少(元) 10,812,616.39-11,356,042.81-10,449,611.61-35,794,873.39-34,971,328.80
 经营性应收项目的减少(元) -224,129,621.49-16,421,548.74-162,893,523.75-77,035,865.90-302,992,074.40
 经营性应付项目的增加(元) 160,695,004.12-79,286,710.9042,032,498.2890,586,989.88252,642,065.36
 现金的期末余额(元) 125,926,351.56106,907,188.6245,998,460.68158,631,216.7545,552,625.40
 减:现金的期初余额(元) 106,907,188.62158,631,216.75158,631,216.75101,524,408.87101,524,408.87
 现金及现金等价物的净增加额(元) 19,019,162.94-51,724,028.13-112,632,756.0757,106,807.88-55,971,783.47
公告日期 2024-08-262024-04-222023-08-282023-04-252022-08-22
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院