天力锂能 (833757.OC)

+ 收藏

现金流量表(天力锂能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 577,148,743.61217,665,693.81665,534,340.51401,053,950.04277,117,909.2099,014,381.97
 收到的税费返还(元) 38,048.15-43,478,558.1635,453,412.7735,453,412.7719,075,630.80
 收到其他与经营活动有关的现金(元) 37,380,349.9832,572,246.2382,730,092.2769,703,978.3837,113,540.1811,042,388.89
 经营活动现金流入小计(元) 614,567,141.74250,237,940.04791,742,990.94506,211,341.19349,684,862.15129,132,401.66
 购买商品、接受劳务支付的现金(元) 481,954,603.02208,241,082.111,401,241,506.02720,427,714.30358,142,532.10190,661,182.91
 支付给职工以及为职工支付的现金(元) 30,763,036.8413,548,397.5048,660,255.6932,657,724.4321,881,197.4610,989,213.11
 支付的各项税费(元) 24,821,159.788,110,231.1653,674,804.8950,751,068.6442,097,021.911,384,658.59
 支付其他与经营活动有关的现金(元) 23,036,922.3210,842,451.69215,435,371.07204,107,343.90129,657,979.0454,354,669.59
 经营活动现金流出小计(元) 560,575,721.96240,742,162.461,719,011,937.671,007,943,851.27551,778,730.51257,389,724.20
 经营活动产生的现金流量净额(元) 53,991,419.78--927,268,946.73---
二、投资活动产生的现金流量
 收回投资收到的现金(元) 355,000,000.00245,998,750.69191,100,000.00---
 取得投资收益收到的现金(元) 3,493,284.57861,666.67370,042.0139,625.3539,625.3551.04
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) --75,000.0075,000.0075,000.0075,000.00
 收到其他与投资活动有关的现金(元) 31,950.27--56,100,000.0056,100,000.00100,000.00
 投资活动现金流入小计(元) 358,525,234.84246,860,417.36191,545,042.0156,214,625.3556,214,625.35175,051.04
 购建固定资产、无形资产和其他长期资产支付的现金(元) 159,932,687.12116,060,441.47244,951,629.12111,449,534.6661,958,886.0249,855,233.36
 投资支付的现金(元) 119,000,000.00129,000,000.00761,100,000.00---
 支付其他与投资活动有关的现金(元) ---56,100,000.0056,100,000.001,000,000.00
 投资活动现金流出小计(元) 278,932,687.12245,060,441.471,006,051,629.12167,549,534.66118,058,886.0250,855,233.36
 投资活动产生的现金流量净额(元) 79,592,547.721,799,975.89-814,506,587.11-111,334,909.31-61,844,260.67-50,680,182.32
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) --1,577,342,500.001,577,342,500.00--
 取得借款收到的现金(元) 331,000,000.00140,000,000.00791,050,444.44698,621,201.28356,284,645.28232,991,979.39
 收到其他与筹资活动有关的现金(元) --192,288,588.9080,288,588.9080,288,588.9052,000,000.00
 筹资活动现金流入小计(元) 331,000,000.00140,000,000.002,560,681,533.342,356,252,290.18436,573,234.18284,991,979.39
 偿还债务支付的现金(元) 308,450,000.00132,500,000.00421,810,000.00296,810,000.0091,100,000.0050,100,000.00
 分配股利、利润或偿付利息支付的现金(元) 45,298,508.304,143,585.4217,302,117.3013,531,662.558,024,806.982,787,458.77
 支付其他与筹资活动有关的现金(元) 94,388,987.6034,547,133.18133,811,305.5192,781,245.1968,228,946.8944,759,159.97
 筹资活动现金流出小计(元) 448,137,495.90171,190,718.60572,923,422.81403,122,907.74167,353,753.8797,646,618.74
 筹资活动产生的现金流量净额平衡项目(元) ----0.01-
 筹资活动产生的现金流量净额(元) -117,137,495.90-31,190,718.601,987,758,110.531,953,129,382.44269,219,480.32187,345,360.65
五、现金及现金等价物净增加额(元) 16,446,471.60-19,894,965.13245,982,576.691,340,061,963.055,281,351.298,407,855.79
 加:期初现金及现金等价物余额(元) 253,114,280.14253,114,280.147,131,703.457,131,703.457,131,703.457,131,703.45
 期末现金及现金等价物余额(元) 269,560,751.74233,219,315.01253,114,280.141,347,193,666.5012,413,054.7415,539,559.24
补充资料:
 净利润(元) -64,248,735.64-132,499,262.16---
 资产减值准备(元) 12,232,173.31-25,348,040.34---
 固定资产和投资性房地产折旧(元) 18,803,757.31-30,927,690.87---
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 18,803,757.31-30,927,690.87---
 无形资产摊销(元) 955,231.89-1,676,388.73---
 长期待摊费用摊销(元) 852,884.50-412,059.50---
 处置固定资产、无形资产和其他长期资产的损失(元) 112,401.84-----
 固定资产报废损失(元) --803,227.91---
 公允价值变动损失(元) -580,786.31--703,406.48---
 财务费用(元) 11,649,046.92-24,598,472.76---
 投资损失(元) -5,422,117.87--2,556,797.48---
 递延所得税(元) -12,124,834.02-2,642,140.11---
  其中:递延所得税资产减少(元) -12,395,637.35--2,948,473.02---
 递延所得税负债增加(元) 270,803.33-5,590,613.13---
 存货的减少(元) 149,575,197.73--207,667,529.67---
 经营性应收项目的减少(元) -194,871,516.35--589,227,167.56---
 经营性应付项目的增加(元) 136,250,897.88--346,850,900.71---
 现金的期末余额(元) 269,560,751.74-253,114,280.14---
 减:现金的期初余额(元) 253,114,280.14-7,131,703.45---
 现金及现金等价物的净增加额(元) 16,446,471.60-245,982,576.69---
公告日期 2023-08-312023-04-252023-04-202022-10-222022-08-082022-07-21
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院