沧海核装 (833491.OC)

+ 收藏

现金流量表(沧海核装)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 502,885,748.51185,849,798.66348,182,802.83135,140,168.04
 收到其他与经营活动有关的现金(元) 34,159,765.1823,854,710.4923,343,751.7427,650,392.11
 经营活动现金流入小计(元) 537,045,513.69209,704,509.15371,526,554.57162,790,560.15
 购买商品、接受劳务支付的现金(元) 420,404,217.51195,342,886.01376,544,626.62174,391,221.50
 支付给职工以及为职工支付的现金(元) 31,335,299.8513,621,566.6829,425,797.8612,517,143.93
 支付的各项税费(元) 19,624,161.302,877,329.8040,706,750.9919,470,693.10
 支付其他与经营活动有关的现金(元) 48,940,372.5633,526,230.9748,575,303.0830,128,896.21
 经营活动现金流出小计(元) 520,304,051.22245,368,013.46495,252,478.55236,507,954.74
 经营活动产生的现金流量净额其他项目(元) -29,999,664.56---
 经营活动产生的现金流量净额(元) 16,741,462.47-35,663,504.31-123,725,923.98-73,717,394.59
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 43,450.0043,000.0034,175,539.6534,175,539.65
 投资活动现金流入小计(元) 43,450.0043,000.0034,175,539.6534,175,539.65
 购建固定资产、无形资产和其他长期资产支付的现金(元) 12,315,550.705,786,926.8718,401,415.7514,336,480.00
 投资活动现金流出小计(元) 12,315,550.705,786,926.8718,401,415.7514,336,480.00
 投资活动产生的现金流量净额(元) -12,272,100.70-5,743,926.8715,774,123.9019,839,059.65
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 179,472,323.61111,100,000.00299,879,200.90145,969,300.90
 收到其他与筹资活动有关的现金(元) 167,613,436.0862,111,111.08167,027,695.8833,500,000.00
 筹资活动现金流入小计(元) 347,085,759.69173,211,111.08466,906,896.78179,469,300.90
 偿还债务支付的现金(元) 199,564,852.00107,332,426.00201,092,970.0087,076,406.00
 分配股利、利润或偿付利息支付的现金(元) 21,380,419.2910,084,266.7919,934,172.859,405,825.92
 支付其他与筹资活动有关的现金(元) 131,512,140.4521,675,079.29132,707,123.4124,547,670.86
 筹资活动现金流出小计(元) 352,457,411.74139,091,772.08353,734,266.26121,029,902.78
 筹资活动产生的现金流量净额(元) -5,371,652.0534,119,339.00113,172,630.5258,439,398.12
五、现金及现金等价物净增加额(元) -902,290.28-7,288,092.185,220,830.444,561,063.18
 加:期初现金及现金等价物余额(元) 43,818,144.6943,818,144.6938,597,314.2538,597,314.25
 期末现金及现金等价物余额(元) 42,915,854.4136,530,052.5143,818,144.6943,158,377.43
补充资料:
 净利润(元) 20,448,252.7712,360,964.6211,730,269.958,532,489.56
 资产减值准备(元) 982,702.95-120,652.92-250,507.22-
 固定资产和投资性房地产折旧(元) 34,344,903.9616,983,763.8432,607,034.4216,172,974.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 34,344,903.9616,983,763.8432,607,034.4216,172,974.69
 无形资产摊销(元) 1,189,297.06587,070.541,698,469.761,072,592.88
 处置固定资产、无形资产和其他长期资产的损失(元) 29,611.7929,611.79-6,653,930.72-
 固定资产报废损失(元) 12,622.471,250.2034,219.33-
 财务费用(元) 21,457,293.6810,088,330.6620,378,568.709,463,276.83
 投资损失(元) -125,380.18-51,462.32-270,385.60-12,807.36
 递延所得税(元) -1,363,398.75-642,606.30-719,462.55-152,017.87
  其中:递延所得税资产减少(元) -1,363,398.75-642,606.30-719,462.55-152,017.87
 存货的减少(元) -43,675,591.25-9,593,122.43-109,944,893.86-34,829,874.98
 经营性应收项目的减少(元) -39,254,261.74-65,418,264.49-10,699,080.37-16,210,525.91
 经营性应付项目的增加(元) 43,528,378.4910,774,860.64-73,793,920.1615,447,124.18
 其他(元) --15,586,889.017,149,673.05-74,805,752.37
 现金的期末余额(元) 42,915,854.4136,530,052.5143,818,144.6943,158,377.43
 减:现金的期初余额(元) 43,818,144.6943,818,144.6938,597,314.2538,597,314.25
 现金及现金等价物的净增加额(元) -902,290.28-7,288,092.185,220,830.444,561,063.18
公告日期 2024-04-262023-08-252023-04-262022-08-22
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院