西部股份 (833255.OC)

+ 收藏

现金流量表(西部股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 370,551,411.08797,351,908.56338,586,609.31698,124,820.85303,761,372.94113,620,834.53
 收到的税费返还(元) ---1,478,595.58--
 收到其他与经营活动有关的现金(元) 33,383,033.0330,048,278.026,051,477.0819,314,767.6014,675,642.422,156,147.15
 经营活动现金流入小计(元) 403,934,444.11827,400,186.58344,638,086.39718,918,184.03318,437,015.36115,776,981.68
 购买商品、接受劳务支付的现金(元) 570,050,157.05638,149,067.30278,295,934.49610,049,976.25328,074,812.22150,420,827.23
 支付给职工以及为职工支付的现金(元) 12,926,295.3821,920,005.7411,416,108.3720,809,424.409,413,708.794,332,075.39
 支付的各项税费(元) 12,175,236.7021,157,185.0314,191,744.8953,273,661.9630,104,417.8010,288,419.71
 支付其他与经营活动有关的现金(元) 63,133,326.9929,569,350.6314,993,185.6726,245,436.9011,851,686.559,899,753.12
 经营活动现金流出小计(元) 658,285,016.12710,795,608.70318,896,973.42710,378,499.51379,444,625.36174,941,075.45
 经营活动产生的现金流量净额(元) -254,350,572.01116,604,577.8825,741,112.978,539,684.52-61,007,610.00-59,164,093.77
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 20,000.00--1,900.00--
 收到其他与投资活动有关的现金(元) 326,802,452.50285,802,977.3322,800,000.006,205,053.01--
 投资活动现金流入小计(元) 326,822,452.50285,802,977.3322,800,000.006,206,953.01--
 购建固定资产、无形资产和其他长期资产支付的现金(元) 2,714,620.5427,988,040.782,967,996.8813,575,256.787,692,680.351,915,894.00
 支付其他与投资活动有关的现金(元) 56,140,026.61409,284,000.0084,280,000.00193,800,000.00--
 投资活动现金流出小计(元) 58,854,647.15437,272,040.7887,247,996.88207,375,256.787,692,680.351,915,894.00
 投资活动产生的现金流量净额(元) 267,967,805.35-151,469,063.45-64,447,996.88-201,168,303.77-7,692,680.35-1,915,894.00
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---74,340,000.00--
 取得借款收到的现金(元) 35,000,000.0053,500,000.0053,000,000.0030,000,000.0030,000,000.00-
 收到其他与筹资活动有关的现金(元) 200,000.002,917,678.30-156,382,212.67--
 筹资活动现金流入小计(元) 35,200,000.0056,417,678.3053,000,000.00260,722,212.6730,000,000.00-
 偿还债务支付的现金(元) 50,500,000.0070,000,000.0070,000,000.0020,000,000.002,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) 957,890.271,800,888.87871,000.032,887,825.161,325,019.60690,334.92
 支付其他与筹资活动有关的现金(元) 3,353,623.79-428,590.772,543,800.00--
 筹资活动现金流出小计(元) 54,811,514.0671,800,888.8771,299,590.8025,431,625.163,325,019.60690,334.92
 筹资活动产生的现金流量净额(元) -19,611,514.06-15,383,210.57-18,299,590.80235,290,587.5126,674,980.40-690,334.92
五、现金及现金等价物净增加额(元) -5,994,280.72-50,247,696.14-57,006,474.7142,661,968.26-42,025,309.95-61,770,322.69
 加:期初现金及现金等价物余额(元) 66,680,911.01116,928,607.15116,928,607.1574,266,638.8980,794,544.1080,794,544.10
 期末现金及现金等价物余额(元) 60,686,630.2966,680,911.0159,922,132.44116,928,607.1538,769,234.1519,024,221.41
补充资料:
 净利润(元) 42,680,787.8646,709,180.5829,318,404.8765,622,958.6636,327,693.28-
 固定资产和投资性房地产折旧(元) 4,454,762.678,674,492.254,348,483.978,383,627.354,207,200.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 4,454,762.678,674,492.254,348,483.978,383,627.354,207,200.18-
 无形资产摊销(元) 395,737.50514,727.26185,423.76370,847.52185,423.76-
 处置固定资产、无形资产和其他长期资产的损失(元) -----150.00-
 固定资产报废损失(元) ---472.66--
 公允价值变动损失(元) 394,200.00-3,015,250.00-1,409,900.001,101,750.00714,000.00-
 财务费用(元) 472,207.442,300,638.5394,588.853,242,792.431,165,926.63-
 投资损失(元) -1,744,107.40-1,588,711.96-576,405.40449,056.90-77,021.88-
 递延所得税(元) -2,418,747.37-6,828,242.1828,748.22-2,893,405.22-3,051,386.03-
  其中:递延所得税资产减少(元) -2,418,947.17-6,372,290.47327,041.92-4,298,399.05-3,608,651.99-
 递延所得税负债增加(元) 199.80-455,951.71-298,293.701,404,993.83557,265.96-
 存货的减少(元) 4,445,542.02-62,149,710.15-42,336,495.22-17,461,053.82-6,701,450.92-
 经营性应收项目的减少(元) -39,947,650.83-433,195,786.17-10,734,086.43-153,384,936.70-46,044,447.61-
 经营性应付项目的增加(元) -274,945,600.96539,033,122.1144,436,275.7586,698,958.48-49,804,679.94-
 现金的期末余额(元) 60,686,630.2966,680,911.0159,922,132.44116,928,607.1538,769,234.15-
 减:现金的期初余额(元) 66,680,911.01116,928,607.15116,928,607.1574,266,638.8980,794,544.10-
 现金及现金等价物的净增加额(元) -5,994,280.72-50,247,696.14-57,006,474.7142,661,968.26-42,025,309.95-
公告日期 2024-08-282024-04-262023-08-282023-04-252022-08-262022-05-20
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院