纳科诺尔 (832522.OC)

+ 收藏

现金流量表(纳科诺尔)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年中报2023年一季报2022年年报2022年三季报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 368,921,554.96261,533,363.27580,096,235.42376,382,000.42191,376,477.98
 收到的税费返还(元) 11,371,847.723,682,164.8425,043,679.8922,843,359.838,225,895.20
 收到其他与经营活动有关的现金(元) 18,765,628.014,859,928.1428,329,433.578,740,971.804,972,475.17
 经营活动现金流入小计(元) 399,059,030.69270,075,456.25633,469,348.88407,966,332.05204,574,848.35
 购买商品、接受劳务支付的现金(元) 372,821,533.14237,436,440.23486,047,655.55387,674,041.27196,588,168.39
 支付给职工以及为职工支付的现金(元) 52,946,768.8225,841,905.2172,201,446.4246,679,393.7829,640,523.44
 支付的各项税费(元) 50,498,965.7026,559,657.2857,068,322.1144,595,777.7028,644,549.57
 支付其他与经营活动有关的现金(元) 33,615,720.4510,677,148.4041,291,329.6734,213,042.8512,759,395.38
 经营活动现金流出小计(元) 509,882,988.11300,515,151.12656,608,753.75513,162,255.60267,632,636.78
 经营活动产生的现金流量净额(元) -110,823,957.42-30,439,694.87-23,139,404.87--63,057,788.43
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---200,228,857.42195,228,857.42
 取得投资收益收到的现金(元) 37,751.4537,751.45363,673.10134,815.6897,927.60
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) --40,000.00--
 收到其他与投资活动有关的现金(元) 10,000,000.0010,000,000.00200,000,000.00--
 投资活动现金流入小计(元) 10,037,751.4510,037,751.45200,403,673.10200,363,673.10195,326,785.02
 购建固定资产、无形资产和其他长期资产支付的现金(元) 4,597,675.492,883,789.5611,060,933.606,465,048.234,138,695.93
 投资支付的现金(元) ---200,235,068.00200,000,000.00
 支付其他与投资活动有关的现金(元) 10,000,000.0010,000,000.00200,000,000.00--
 投资活动现金流出小计(元) 14,597,675.4912,883,789.56211,060,933.60206,700,116.23204,138,695.93
 投资活动产生的现金流量净额(元) -4,559,924.04-2,846,038.11-10,657,260.50-6,336,443.13-8,811,910.91
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 122,000,000.00120,000,000.0017,600,000.0017,600,000.00-
 取得借款收到的现金(元) --90,000,000.0090,000,000.0060,000,000.00
 筹资活动现金流入小计(元) 122,000,000.00120,000,000.00107,600,000.00107,600,000.0060,000,000.00
 偿还债务支付的现金(元) 42,593,800.0011,593,800.0067,906,200.0048,500,000.0020,500,000.00
 分配股利、利润或偿付利息支付的现金(元) 1,097,437.59626,425.093,019,568.152,186,041.721,243,550.05
 支付其他与筹资活动有关的现金(元) 9,012,634.546,483,239.545,135,063.462,484,794.465,794,971.39
 筹资活动现金流出小计(元) 52,703,872.1318,703,464.6376,060,831.6153,170,836.1827,538,521.44
 筹资活动产生的现金流量净额(元) 69,296,127.87101,296,535.3731,539,168.3954,429,163.8232,461,478.56
四、汇率变动对现金及现金等价物的影响(元) -12,947.11156.8050,990.36--
五、现金及现金等价物净增加额(元) -46,100,700.7068,010,959.19-2,206,506.62-57,103,202.86-39,408,220.78
 加:期初现金及现金等价物余额(元) 120,895,449.54120,895,449.54123,101,956.16123,101,956.16123,101,956.16
 期末现金及现金等价物余额(元) 74,794,748.84188,906,408.73120,895,449.5465,998,753.3083,693,735.38
补充资料:
 净利润(元) 76,088,220.5342,503,479.78113,262,139.70-31,982,292.32
 资产减值准备(元) 7,743,984.362,465,640.302,515,970.24-79,020.67
 固定资产和投资性房地产折旧(元) 2,934,861.831,438,649.365,252,310.08-2,764,628.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 2,934,861.831,438,649.365,252,310.08-2,764,628.74
 无形资产摊销(元) 612,411.70302,366.401,208,359.09-608,799.93
 固定资产报废损失(元) --101,812.17--
 财务费用(元) 1,003,701.64606,803.301,871,394.32-1,043,626.12
 投资损失(元) -37,751.45-37,751.45-202,721.56--326,785.02
 递延所得税(元) -4,388,261.45-1,044,747.39-1,976,196.77-2,787,161.15
  其中:递延所得税资产减少(元) -5,492,888.93-2,648,467.25-2,275,439.87-2,787,161.15
 递延所得税负债增加(元) 1,104,627.481,603,719.86299,243.10--
 存货的减少(元) -461,190,564.60-235,255,846.32-594,636,187.43--355,171,570.68
 经营性应收项目的减少(元) -283,068,793.58-184,129,354.55-175,871,905.69-42,019,138.58
 经营性应付项目的增加(元) 544,544,689.28339,481,197.42619,488,858.23-211,658,417.99
 现金的期末余额(元) 74,794,748.84188,906,408.73120,895,449.54-83,693,735.38
 减:现金的期初余额(元) 120,895,449.54120,895,449.54123,101,956.16-123,101,956.16
 现金及现金等价物的净增加额(元) -46,100,700.7068,010,959.19-2,206,506.62--39,408,220.78
公告日期 2023-08-142023-06-212023-04-032022-10-282022-08-25
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院