恒神股份 (832397.OC)

+ 收藏

现金流量表(恒神股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 877,351,456.60351,620,314.63681,122,538.57297,642,166.70
 收到的税费返还(元) -856.8147,921.58854.39
 收到其他与经营活动有关的现金(元) 58,567,362.7620,332,120.3427,437,821.1110,774,195.33
 经营活动现金流入小计(元) 935,918,819.36371,953,291.78708,608,281.26308,417,216.42
 购买商品、接受劳务支付的现金(元) 365,974,349.56231,761,231.47401,453,598.69211,162,477.46
 支付给职工以及为职工支付的现金(元) 218,866,615.55110,249,309.39190,670,720.0694,345,977.49
 支付的各项税费(元) 57,635,402.7129,249,730.5331,330,670.355,416,585.61
 支付其他与经营活动有关的现金(元) 53,944,794.0417,910,987.0833,717,050.8919,606,361.29
 经营活动现金流出小计(元) 696,421,161.86389,171,258.47657,172,039.99330,531,401.85
 经营活动产生的现金流量净额(元) 239,497,657.50-17,217,966.6951,436,241.27-22,114,185.43
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 157,000.00---
 投资活动现金流入小计(元) 157,000.00---
 购建固定资产、无形资产和其他长期资产支付的现金(元) 290,880,049.5548,939,020.2236,248,186.3713,650,353.37
 投资活动现金流出小计(元) 290,880,049.5548,939,020.2236,248,186.3713,650,353.37
 投资活动产生的现金流量净额(元) -290,723,049.55-48,939,020.22-36,248,186.37-13,650,353.37
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 346,587,322.32347,656,255.15--
 筹资活动现金流入小计(元) 346,587,322.32347,656,255.15--
 偿还债务支付的现金(元) --120,000,000.0060,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 2,671,997.232,671,997.2325,713,310.8113,571,372.12
 支付其他与筹资活动有关的现金(元) 39,533,613.0236,298,960.01471,220,754.13-
 筹资活动现金流出小计(元) 42,205,610.2538,970,957.24616,934,064.9473,571,372.12
 筹资活动产生的现金流量净额(元) 304,381,712.07308,685,297.91-616,934,064.94-73,571,372.12
四、汇率变动对现金及现金等价物的影响(元) 52,101.5537,264.66-18,638.3939,187.46
五、现金及现金等价物净增加额(元) 253,208,421.57242,565,575.66-601,764,648.43-109,296,723.46
 加:期初现金及现金等价物余额(元) 462,583,748.71462,583,748.711,064,348,397.141,064,348,397.14
 期末现金及现金等价物余额(元) 715,792,170.28705,149,324.37462,583,748.71955,051,673.68
补充资料:
 净利润(元) 7,245,172.3314,397,361.80150,362,331.98116,061,106.82
 资产减值准备(元) 42,626,844.1921,030,565.459,417,543.86-1,270,004.62
 固定资产和投资性房地产折旧(元) 196,789,869.45100,236,944.66199,557,153.7799,025,021.70
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 196,789,869.45100,236,944.66199,557,153.7799,025,021.70
 无形资产摊销(元) 7,143,529.503,654,781.387,365,912.983,680,605.86
 长期待摊费用摊销(元) 534,805.1642,209.8884,419.8442,209.94
 固定资产报废损失(元) 1,066,639.561,066,639.5610,662.6510,662.65
 财务费用(元) 4,802,079.674,440,095.3536,791,974.1317,861,288.40
 递延所得税(元) -19,104,453.49-4,075,329.76634,577.98-949,162.72
  其中:递延所得税资产减少(元) -19,104,453.49-4,075,329.76634,577.98-949,162.72
 存货的减少(元) -116,735,104.08-69,829,345.71-70,470,812.95-76,407,281.68
 经营性应收项目的减少(元) 88,884,517.70-87,951,113.71-334,389,742.75-166,657,634.96
 经营性应付项目的增加(元) 40,407,389.77-16,851,401.9019,906,402.18-25,151,936.63
 现金的期末余额(元) 715,792,170.28705,149,324.37462,583,748.71955,051,673.68
 减:现金的期初余额(元) 462,583,748.71462,583,748.711,064,348,397.141,064,348,397.14
 现金及现金等价物的净增加额(元) 253,208,421.57242,565,575.66-601,764,648.43-109,296,723.46
公告日期 2024-04-292023-08-292023-04-252022-08-15
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院