汇知康 (832350.OC)

+ 收藏

现金流量表(汇知康)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 228,027,930.73628,528,328.63233,772,617.37579,594,903.81348,680,449.28205,042,663.4579,518,205.80
 收到其他与经营活动有关的现金(元) 2,645,886.786,031,093.452,332,112.116,238,496.905,890,796.22742,572.27426,195.75
 经营活动现金流入小计(元) 230,673,817.51634,559,422.08236,104,729.48585,833,400.71354,571,245.50205,785,235.7279,944,401.55
 购买商品、接受劳务支付的现金(元) 87,422,508.26294,776,898.2085,865,358.28247,186,002.92154,703,808.1284,179,802.1426,377,283.26
 支付给职工以及为职工支付的现金(元) 99,881,709.67178,056,129.8191,711,731.09150,119,380.03110,852,835.1872,416,555.5037,371,339.32
 支付的各项税费(元) 27,199,411.6055,559,421.9732,681,703.7836,808,527.6328,005,735.5014,621,492.187,267,402.33
 支付其他与经营活动有关的现金(元) 14,775,941.1528,623,318.2219,482,909.3733,183,923.8827,738,435.9317,076,740.9011,950,459.68
 经营活动现金流出小计(元) 229,279,570.68557,015,768.20229,741,702.52467,297,834.46321,300,814.73188,294,590.7282,966,484.59
 经营活动产生的现金流量净额(元) 1,394,246.8377,543,653.886,363,026.96118,535,566.2533,270,430.7717,490,645.00-3,022,083.04
二、投资活动产生的现金流量
 收回投资收到的现金(元) -2,403,833.16-662,296,104.00662,296,104.00579,489,486.00161,599,327.00
 取得投资收益收到的现金(元) ---490,139.02490,139.02377,407.51194,712.87
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 20,000.00151,500.00104,935.54----
 投资活动现金流入小计(元) 20,000.002,555,333.16104,935.54662,786,243.02662,786,243.02579,866,893.51161,794,039.87
 购建固定资产、无形资产和其他长期资产支付的现金(元) 15,378,791.4178,678,423.2875,492,412.7149,333,904.3932,849,291.2421,180,818.8622,030,527.61
 投资支付的现金(元) ---662,296,104.00662,296,104.00579,489,486.00161,599,327.00
 投资活动现金流出小计(元) 15,378,791.4178,678,423.2875,492,412.71711,630,008.39695,145,395.24600,670,304.86183,629,854.61
 投资活动产生的现金流量净额(元) -15,358,791.41-76,123,090.12-75,387,477.17-48,843,765.37-32,359,152.22-20,803,411.35-21,835,814.74
三、筹资活动产生的现金流量
 取得借款收到的现金(元) -5,796,700.005,796,700.00----
 筹资活动现金流入小计(元) -5,796,700.005,796,700.00----
 偿还债务支付的现金(元) -20,796,700.005,000,000.005,000,000.004,900,000.004,900,000.00-
 分配股利、利润或偿付利息支付的现金(元) 1,026,284.8923,006,302.091,593,204.263,410,367.112,583,334.161,755,108.95889,654.63
 支付其他与筹资活动有关的现金(元) -11,077,272.581,661,388.51-1,900,000.00-5,155.95
 筹资活动现金流出小计(元) 1,026,284.8954,880,274.678,254,592.778,410,367.119,383,334.166,655,108.95894,810.58
 筹资活动产生的现金流量净额(元) -1,026,284.89-49,083,574.67-2,457,892.77-8,410,367.11-9,383,334.16-6,655,108.95-894,810.58
五、现金及现金等价物净增加额(元) -14,990,829.47-47,663,010.91-71,482,342.9861,281,433.77-8,483,398.63-9,967,875.30-25,752,708.36
 加:期初现金及现金等价物余额(元) 72,228,476.96119,891,487.87119,891,487.8758,610,054.1058,610,054.1058,610,054.1058,610,054.10
 期末现金及现金等价物余额(元) 57,237,647.4972,228,476.9648,409,144.89119,891,487.8750,126,655.4748,642,178.8032,857,345.74
补充资料:
 净利润(元) 31,568,528.2973,549,819.0131,677,626.8349,492,981.7033,042,338.3322,116,048.6314,508,586.27
 资产减值准备(元) 1,429,716.09-26,869.19466,296.32-3,180,043.68-1,831,537.52-2,107,563.31-1,613,813.18
 固定资产和投资性房地产折旧(元) 16,941,856.0529,051,330.7713,367,298.9130,151,518.8321,229,524.8514,029,793.167,091,892.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 16,941,856.0529,051,330.7713,367,298.9130,151,518.8321,229,524.8514,029,793.167,091,892.35
 无形资产摊销(元) 991,348.041,558,579.92779,289.961,498,006.481,108,361.50733,859.88366,929.94
 处置固定资产、无形资产和其他长期资产的损失(元) -13,620.30-104,935.54-104,935.54----
 固定资产报废损失(元) -1,944,130.52-----
 财务费用(元) 1,026,284.893,182,193.751,593,204.263,410,367.112,580,226.791,740,658.56894,810.58
 投资损失(元) -1,524,347.58-2,994,416.29-1,138,866.34-2,987,959.93-2,489,030.17-2,285,137.10-1,499,457.03
 递延所得税(元) 488,001.96-1,027,045.35-214,063.27662,267.95354,670.07396,139.92298,885.01
  其中:递延所得税资产减少(元) 488,001.96-1,027,045.35-214,063.27662,267.95354,670.07396,139.92298,885.01
 存货的减少(元) -10,412,494.83-13,160,713.04-9,020,408.587,268,272.99-1,081,782.96-5,160,568.07-2,117,486.13
 经营性应收项目的减少(元) 12,495,233.95-21,233,247.6026,376,515.66-21,953,423.72-10,078,734.71-4,791,228.035,746,724.81
 经营性应付项目的增加(元) -51,596,259.736,649,931.64-57,427,180.6954,164,199.43-9,651,824.77-7,189,608.08-26,728,562.07
 现金的期末余额(元) 57,237,647.4972,228,476.9648,409,144.89119,891,487.87-48,642,178.8032,857,345.74
 减:现金的期初余额(元) 72,228,476.96119,891,487.87119,891,487.8758,610,054.10-58,610,054.1058,610,054.10
 加:现金等价物的期末余额(元) ----50,126,655.47--
 减:现金等价物的期初余额(元) ----58,610,054.10--
 现金及现金等价物的净增加额(元) -14,990,829.47-47,663,010.91-71,482,342.9861,281,433.77-8,483,398.63-9,967,875.30-25,752,708.36
公告日期 2024-08-282024-04-262023-08-282023-02-132022-11-212022-08-292022-06-24
审计意见(境内) 标准无保留意见标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院