曙光电缆 (832292.OC)

+ 收藏

现金流量表(曙光电缆)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2023年年报2023年三季报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,854,857,117.821,045,506,814.422,018,863,583.231,433,163,578.44999,095,513.111,898,493,526.95856,976,623.47
 收到其他与经营活动有关的现金(元) 18,890,234.0712,737,498.6533,624,176.7122,158,884.3119,307,933.4249,707,911.6319,464,224.08
 经营活动现金流入小计(元) 1,873,747,351.891,058,244,313.072,052,487,759.941,455,322,462.751,018,403,446.531,948,201,438.58876,440,847.55
 购买商品、接受劳务支付的现金(元) 1,384,145,197.38802,154,957.001,950,144,616.271,363,014,176.20902,162,368.881,715,785,374.20795,349,811.16
 支付给职工以及为职工支付的现金(元) 54,827,834.0141,475,857.8678,629,653.6858,186,009.9644,927,528.8975,231,931.4141,875,140.66
 支付的各项税费(元) 13,079,992.797,201,227.1022,104,826.9020,148,651.2016,193,878.6123,832,172.026,322,288.48
 支付其他与经营活动有关的现金(元) 41,513,999.8136,423,556.2147,753,687.1635,791,305.2034,625,592.9482,346,675.0645,835,843.46
 经营活动现金流出小计(元) 1,493,567,023.99887,255,598.172,098,632,784.011,477,140,142.56997,909,369.321,897,196,152.69889,383,083.76
 经营活动产生的现金流量净额(元) 380,180,327.90170,988,714.90-46,145,024.07-21,817,679.8120,494,077.2151,005,285.89-12,942,236.21
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 25,000.0025,000.002,549,800.002,547,800.00202,800.00247,800.00110,000.00
 投资活动现金流入小计(元) 25,000.0025,000.002,549,800.002,547,800.00202,800.00247,800.00110,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 2,535,975.232,601,318.807,373,135.097,271,648.341,404,725.856,684,126.794,938,254.07
 投资活动现金流出小计(元) 2,535,975.232,601,318.807,373,135.097,271,648.341,404,725.856,684,126.794,938,254.07
 投资活动产生的现金流量净额(元) -2,510,975.23-2,576,318.80-4,823,335.09-4,723,848.34-1,201,925.85-6,436,326.79-4,828,254.07
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 142,000,000.00122,000,000.00353,000,000.00240,000,000.00196,000,000.00333,000,000.00240,000,000.00
 收到其他与筹资活动有关的现金(元) --19,230,000.0019,230,000.00-2,330,330.012,210,000.00
 筹资活动现金流入小计(元) 142,000,000.00122,000,000.00372,230,000.00259,230,000.00196,000,000.00335,330,330.01242,210,000.00
 偿还债务支付的现金(元) 397,080,000.00236,230,000.00277,300,000.00194,150,000.00170,150,000.00357,000,000.00205,100,000.00
 分配股利、利润或偿付利息支付的现金(元) 60,298,001.0358,659,767.0741,846,173.4738,476,819.5735,857,279.6141,254,217.665,403,471.76
 支付其他与筹资活动有关的现金(元) -----2,330,330.01-
 筹资活动现金流出小计(元) 457,378,001.03294,889,767.07319,146,173.47232,626,819.57206,007,279.61400,584,547.67210,503,471.76
 筹资活动产生的现金流量净额(元) -315,378,001.03-172,889,767.0753,083,826.5326,603,180.43-10,007,279.61-65,254,217.6631,706,528.24
四、汇率变动对现金及现金等价物的影响(元) -5.35-4.3121.6217.6330.2439.9611.54
五、现金及现金等价物净增加额(元) 62,291,346.29-4,477,375.282,115,488.9961,669.919,284,901.99-20,685,218.6013,936,049.50
 加:期初现金及现金等价物余额(元) 8,628,408.678,628,408.676,512,919.686,512,919.686,512,919.6827,198,138.2827,198,138.28
 期末现金及现金等价物余额(元) 70,919,754.964,151,033.398,628,408.676,574,589.5915,797,821.676,512,919.6841,134,187.78
补充资料:
 净利润(元) -63,607,377.96102,542,230.02-45,937,696.3280,312,380.9434,218,574.37
 资产减值准备(元) -186,402.211,312,578.69-1,831,791.744,672,574.55142,281.17
 固定资产和投资性房地产折旧(元) -9,169,722.0617,377,225.01-8,656,423.1018,795,515.869,645,934.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -9,169,722.0617,377,225.01-8,656,423.1018,795,515.869,645,934.38
 无形资产摊销(元) -319,057.44791,502.17-416,664.061,026,037.77521,778.42
 长期待摊费用摊销(元) -15,091.9424,001.68-11,746.6821,151.729,913.36
 处置固定资产、无形资产和其他长期资产的损失(元) --79,593.67159,709.23-137,133.78581,493.67581,167.79
 固定资产报废损失(元) -477,046.02505,209.60-191,179.7659,830.7520,085.47
 财务费用(元) -3,896,160.4610,018,995.47-4,392,550.2510,869,074.925,367,662.77
 投资损失(元) -28,296.45282,015.58----
 递延所得税(元) -1,527,453.39-860,583.76--242,411.80-361,131.10997,741.90
  其中:递延所得税资产减少(元) -43,036.516,069,355.52--461,749.76-4,041,667.97-77,722.90
 递延所得税负债增加(元) -1,484,416.88-6,929,939.28-219,337.963,680,536.871,075,464.80
 存货的减少(元) -143,945,586.34-47,958,704.76--99,145,066.1030,016,789.78-52,539,400.77
 经营性应收项目的减少(元) --165,662,409.14-233,490,492.70-35,262,700.16-110,418,913.46-42,854,787.42
 经营性应付项目的增加(元) -111,629,993.8388,815,452.11-27,419,067.44-7,280,253.5430,083,682.19
 其他(元) -1,723,840.623,462,821.63-32,325.6611,054,923.89-
 现金的期末余额(元) -4,151,033.398,628,408.67-15,797,821.676,512,919.6841,134,187.78
 减:现金的期初余额(元) -8,628,408.676,512,919.68-6,512,919.6827,198,138.2827,198,138.28
 现金及现金等价物的净增加额(元) --4,477,375.282,115,488.99-9,284,901.99-20,685,218.6013,936,049.50
公告日期 2024-10-302024-08-162024-04-192024-10-302023-08-242023-04-112022-08-24
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院