创元期货 (832280.OC)

+ 收藏

现金流量表(创元期货)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
公司类型 证券证券证券证券证券
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 收取利息、手续费及佣金的现金(元) 109,211,193.47265,575,722.30113,786,760.89230,227,191.69114,161,970.93
 收到其他与经营活动有关的现金(元) 911,145,380.414,824,760,375.705,549,512,360.562,607,157,080.421,632,938,230.66
 经营活动现金流入的其他项目(元) 4,718,820,045.846,678,806,272.082,069,478,042.885,696,801,089.782,270,994,787.73
 经营活动现金流入小计(元) 5,739,176,619.7211,769,142,370.087,732,777,164.338,534,185,361.894,018,094,989.32
 支付利息、手续费及佣金的现金(元) 5,263,629.5119,350,279.9612,837,363.7327,276,342.9521,562,647.52
 支付给职工及为职工支付的现金(元) 71,800,204.42148,983,132.0778,746,634.78137,626,854.0875,163,485.44
 支付的各项税费(元) 10,432,508.2271,619,573.3132,330,740.9253,126,526.6325,309,930.91
 支付其他与经营活动有关的现金(元) 2,369,928,242.962,717,988,532.914,644,274,701.893,087,824,543.681,331,184,976.02
 经营活动现金流出的其他项目(元) 4,545,428,359.846,923,913,894.062,080,958,148.216,140,523,409.442,476,938,802.91
 经营活动现金流出小计(元) 7,002,852,944.959,881,855,412.316,849,147,589.539,505,126,317.233,959,521,855.12
 经营活动产生的现金流量净额(元) -1,263,676,325.231,887,286,957.77883,629,574.80-970,940,955.3458,573,134.20
二、投资活动产生的现金流量
 收回投资所收到的现金(元) 807,478,317.271,472,200,107.98880,504,928.451,527,945,080.66830,858,840.08
 取得投资收益收到的现金(元) 24,030,456.4429,183,238.4312,637,565.04110,316,493.2642,651,272.65
 处置固定资产、无形资产及其他长期资产收回的现金净额(元) -5,315.405,315.40--
 投资活动现金流入小计(元) 831,508,773.711,501,388,661.81893,147,808.891,638,261,573.92873,510,112.73
 投资支付的现金(元) 877,432,500.861,554,558,574.29979,240,389.032,307,575,307.381,499,366,678.92
 购建固定资产、无形资产和其他长期资产支付的现金(元) 2,823,824.419,814,948.063,367,803.715,969,591.292,400,151.84
 投资活动现金流出小计(元) 880,256,325.271,564,373,522.35982,608,192.742,313,544,898.671,501,766,830.76
 投资活动产生的现金流量净额(元) -48,747,551.56-62,984,860.54-89,460,383.85-675,283,324.75-628,256,718.03
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---880,000,000.00880,000,000.00
 取得借款收到的现金(元) 113,468,892.941,040,182,791.50287,425,000.00973,039,659.11317,039,659.11
 收到的其他与筹资活动有关的现金(元) -39,080,850.9016,840,694.7485,679,088.4475,365,636.03
 筹资活动现金流入小计(元) 113,468,892.941,079,263,642.40304,265,694.741,938,718,747.551,272,405,295.14
 偿还债务支付的现金(元) 203,496,681.501,143,613,659.95527,971,549.95512,427,500.0077,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 13,170,029.2045,052,745.7316,200,000.00108,712,161.2717,074,449.30
 支付其他与筹资活动有关的现金(元) 45,472,373.3511,912,826.413,206,801.4815,059,490.745,635,968.25
 筹资活动现金流出小计(元) 262,139,084.051,200,579,232.09547,378,351.43636,199,152.0199,710,417.55
 筹资活动产生的现金流量净额(元) -148,670,191.11-121,315,589.69-243,112,656.691,302,519,595.541,172,694,877.59
五、现金及现金等价物净增加额(元) -1,461,094,067.901,702,986,507.54551,056,534.26-343,704,684.55603,011,293.76
 加:期初现金及现金等价物余额(元) 2,581,768,539.84878,782,032.30878,782,032.301,222,486,716.851,222,486,716.85
 期末现金及现金等价物余额(元) 1,120,674,471.942,581,768,539.841,429,838,566.56878,782,032.301,825,498,010.61
补充资料:
 净利润(元) 21,125,882.7124,257,802.7027,854,468.8871,783,087.1032,029,443.30
 资产减值准备(元) 7,692,604.45-2,595,010.69516,571.853,471,766.593,566,561.13
 固定资产和投资性房地产折旧(元) 2,189,511.073,743,346.321,704,487.922,579,266.351,187,999.23
 固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 2,189,511.073,743,346.321,704,487.922,579,266.351,187,999.23
 无形资产及长期待摊费用等摊销(元) 1,115,461.471,751,812.23972,171.801,946,237.29943,696.67
  其中:无形资产摊销(元) 534,076.341,023,780.64490,520.191,419,902.41651,467.27
 长期待摊费用摊销(元) 581,385.13728,031.59481,651.61526,334.88292,229.40
 处置固定资产、无形资产和其他长期资产的损失(元) --5,315.405,315.40--
 公允价值变动损失(元) -43,765,038.6045,834,986.00-7,902,249.8632,149,265.663,847,266.85
 投资损失(元) -35,878,345.17-60,562,176.24-25,651,537.80-104,910,747.22-55,018,809.69
 递延所得税(元) 7,876,569.72-4,636,581.761,904,300.871,987,324.301,290,679.19
  其中:递延所得税资产减少(元) -4,968,956.52-2,749,423.20--803,670.07-912,536.09
 递延所得税负债增加(元) 12,845,526.24-1,887,158.561,904,300.872,790,994.372,203,215.28
 存货的减少(元) 208,678,253.17-102,247,106.68109,387,264.32-157,133,446.31-79,199,807.55
 经营性应收项目的减少(元) -509,592,704.61-381,623,436.80-4,379,295,457.57-2,238,850,128.70-1,025,400,771.62
 经营性应付项目的增加(元) -944,923,048.662,317,982,319.445,145,492,017.231,379,886,226.671,146,694,784.52
 其他(元) ----1,813,593.74-
 不涉及现金收支的投资和筹资活动金额其他项目(元) 22,600,040.477,818,526.3421,858,612.5227,095,690.0028,174,698.06
 现金的期末余额(元) 1,120,674,471.942,581,768,539.841,429,838,566.56878,782,032.301,825,498,010.61
 减:现金的期初余额(元) 2,581,768,539.84878,782,032.30878,782,032.301,222,486,716.851,222,486,716.85
 现金及现金等价物的净增加额(元) -1,461,094,067.901,702,986,507.54551,056,534.26-343,704,684.55603,011,293.76
公告日期 2024-08-262024-04-222023-08-222023-03-092022-08-23
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院