秦森园林 (832196.OC)

+ 收藏

现金流量表(秦森园林)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 242,682,113.751,039,358,899.75283,904,030.23618,994,712.16336,280,596.19
 收到的税费返还(元) --2,000,000.00-1,501,038.53
 收到其他与经营活动有关的现金(元) 66,676,389.5021,357,127.2165,161,308.4551,243,367.7638,062,425.71
 经营活动现金流入小计(元) 309,358,503.251,060,716,026.96351,065,338.68670,238,079.92375,844,060.43
 购买商品、接受劳务支付的现金(元) 216,659,660.95969,386,780.00204,778,090.86464,579,066.98279,976,889.90
 支付给职工以及为职工支付的现金(元) 13,370,112.6450,531,803.1626,179,369.6267,643,274.1232,350,828.93
 支付的各项税费(元) 3,072,100.2314,991,232.895,007,855.8922,993,463.3120,112,505.86
 支付其他与经营活动有关的现金(元) 44,502,239.5030,945,200.85110,506,361.70109,793,266.6277,537,383.31
 经营活动现金流出小计(元) 277,604,113.321,065,855,016.90346,471,678.07665,009,071.03409,977,608.00
 经营活动产生的现金流量净额(元) 31,754,389.93-5,138,989.944,593,660.615,229,008.89-34,133,547.57
二、投资活动产生的现金流量
 收回投资收到的现金(元) -2,948.48---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 2,800.009,268.08-45,330.00-
 投资活动现金流入小计(元) 2,800.0012,216.56-45,330.00-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 66,696.81332,204.60200,000.00139,819.0582,543.42
 投资支付的现金(元) 3,000,000.009,375,000.009,375,000.0038,500,007.001,500,000.00
 投资活动现金流出小计(元) 3,066,696.819,707,204.609,575,000.0038,639,826.051,582,543.42
 投资活动产生的现金流量净额(元) -3,063,896.81-9,694,988.04-9,575,000.00-38,594,496.05-1,582,543.42
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 90,000,000.0093,000,000.0050,120,000.00107,875,000.0060,000,000.00
 收到其他与筹资活动有关的现金(元) -6,241,501.43---
 筹资活动现金流入小计(元) 90,000,000.0099,241,501.4350,120,000.00107,875,000.0060,000,000.00
 偿还债务支付的现金(元) 99,478,470.42111,000,000.0074,419,582.3396,971,508.8561,323,222.96
 分配股利、利润或偿付利息支付的现金(元) 5,311,770.9813,593,581.416,234,588.9913,455,266.257,180,562.08
 支付其他与筹资活动有关的现金(元) -8,582,637.76-5,246,456.41-
 筹资活动现金流出小计(元) 104,790,241.40133,176,219.1780,654,171.32115,673,231.5168,503,785.04
 筹资活动产生的现金流量净额(元) -14,790,241.40-33,934,717.74-30,534,171.32-7,798,231.51-8,503,785.04
五、现金及现金等价物净增加额(元) 13,900,251.72-48,768,695.72-35,515,510.71-41,163,718.67-44,219,876.03
 加:期初现金及现金等价物余额(元) 14,101,196.4062,869,892.1262,869,892.12104,033,610.79104,033,610.79
 期末现金及现金等价物余额(元) 28,001,448.1214,101,196.4027,354,381.4162,869,892.1259,813,734.76
补充资料:
 净利润(元) -6,245,817.6438,681,042.35-28,450,258.2020,418,631.99-12,686,570.45
 资产减值准备(元) -6,737,502.96-579,978.392,620,745.94-59,106,235.403,136,522.78
 固定资产和投资性房地产折旧(元) 4,625,847.7611,033,796.749,417,361.3222,053,981.389,858,975.26
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 4,625,847.7611,033,796.749,417,361.3222,053,981.389,858,975.26
 长期待摊费用摊销(元) -17,441.62---
 处置固定资产、无形资产和其他长期资产的损失(元) 3,844.34-71,019.713,086.43-194,789.05-6,811.80
 财务费用(元) 6,738,752.5413,676,517.447,761,346.3713,077,937.325,838,007.64
 投资损失(元) -796,430.26-522,836.72698,954.77-8,597,261.603,537,005.18
 递延所得税(元) -1,061,259.9811,315,716.47-264,493.204,118,449.66-2,358,622.43
  其中:递延所得税资产减少(元) -1,061,259.9811,315,716.47-264,493.204,118,449.66-2,358,622.43
 存货的减少(元) 12,322,882.194,508,737.05-15,368,103.70-32,606,726.33-21,587,641.90
 经营性应收项目的减少(元) 16,660,372.06647,066,238.97265,959,202.16-61,137,193.98150,403,134.66
 经营性应付项目的增加(元) -7,318,348.70-690,954,941.39-237,881,484.6646,148,595.89-170,372,089.63
 现金的期末余额(元) 28,001,448.1214,101,196.4027,354,381.4162,869,892.1259,813,734.76
 减:现金的期初余额(元) 14,101,196.4062,869,892.1262,869,892.12104,033,610.79104,033,610.79
 现金及现金等价物的净增加额(元) 13,900,251.72-48,768,695.72-35,515,510.71-41,163,718.67-44,219,876.03
公告日期 2024-08-292024-04-292023-08-292023-04-272022-08-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院